BPA - Additional Tax Revenue Estimate.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AR	AS	AT	AU	AV	AW	AX	AY	AZ	BA	BB	BC	BD	BE	BF	BG	BH	BI	BJ	BK	BL	BM	BN	BO	BP	BQ	BR	BS	BT	BU
1	Basic Personal Amount Calculations
2	Data Source: Canadian Income Survey - https://www23.statcan.gc.ca/imdb/p2SV.pl?Function=getSurvey&SDDS=5200
3	Accompanying UBI Works Article: How to Pay for Basic Income
4
5	Total Additional Revenue:				$ 1,394,683,931
6
7	How to read this table:
8	1. Utilizing an individual's Market Income (MTINC, Column AV) the sum of earnings, net investment income, private retirement income, and "Other income"; we ask in Column AW if they are over the 3rd federal tax bracket ($151,978).
9	2. If they fall above the 3rd tax bracket then we calculate a percentage of their BPA to be included in the lowest bracket (Additional Tax Potential, Column AX).
10	This percentage is defined as amount of income they make in the 3rd tax bracket where $151,978 would correspond to 0% and $216,511 (bottom of 4th bracket) would correspond to 100%
11	3. The value of additional income tax is then multipled by the FWEIGHT (Column D) to create Weighted Tax Potential (Column AY), and all entries summed to achieve an estimate of the total available additional revenue. (FWEIGHT is the statistical weight or multiplier to be applied to each case (or line) to determine the total number of cases represented by that line. I.e. If for any given line the FWEIGHT is 100, you can assume 100 people share the exact same details.)
12
13	YEAR	PUMFID	PERSONID	FWEIGHT	PROV	USZGAP	MBMREGP	AGEGP	SEX	MARST	CMPHI	HLEV2G	STUDTFP	FLLPRTP	FWORKED	SCSUM	ALFST	WKSEM	WKSUEM	WKSNLF	USHRWK	ALHRWK	FPDWK	FSEMP	FUNFW	IMMSTP	YRIMMGP	ALIMO	ALIP	ATINC	CAPGN	CCAR	CHFED	CHPRV	CHTXB	CPQPP	CQPC	EARNG	EIPR	FDITX	FMSE	GI	GSTXC	GTR	INCTX	INVA	MAJRI	MTINC	Over 3rd Bracket?	Additional Tax Potential	Weighted Tax Potential	NFMSE	OAS	OASGI	OGOVTR	OTHINC	OTTXM	PEN	PENGIV	PENREC	PHPR	PRPEN	PVITX	PVTXC	RPPC	RSPWI	SAPIS	SEMP	TTINC	UDPD	UIBEN	WGSAL	WKRCP

14	2017	2129	212901	752.8642	24	08	18	04	2	06	2	1	1	1	1	12	01	52	0	0	#NULL!	520	1	2	2	2	6	0	0	12075	0	0	0	0	0	0	50	12400	100	0	0	0	0	75	400	0	02	12400	NO	0	0	3400	0	0	0	0	0	0	0	0	0	0	400	75	0	0	0	3400	12475	0	0	9000	0
15	2017	2129	212902	752.8642	24	08	18	04	1	06	2	1	1	1	1	21	05	8	0	44	#NULL!	320	1	2	2	2	6	0	0	10530	0	0	0	0	0	0	0	11100	75	0	0	0	0	0	570	0	02	11100	NO	0	0	4600	0	0	0	0	0	0	0	0	0	0	570	0	0	0	0	4600	11100	225	0	6500	0
16	2017	2129	212903	752.8642	24	08	18	10	2	02	1	2	2	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	2	6	0	0	6250	0	0	4000	2200	6200	0	0	0	0	0	0	0	0	6200	0	50	04	50	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6250	0	0	0	0
17	2017	2129	212904	752.8642	24	08	18	10	1	02	1	2	2	6	1	11	01	52	0	0	#NULL!	2080	2	1	2	2	6	0	0	103585	1800	0	0	0	0	0	5750	120000	0	7730	0	0	0	0	16740	325	03	120325	NO	0	0	120000	0	0	0	0	0	0	0	0	0	0	9010	0	0	0	0	120000	120325	0	0	0	0
18	2017	2130	213001	138.0238	12	05	07	16	1	01	1	3	6	6	2	30	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	69570	25	0	0	0	0	8000	0	0	0	2860	0	0	0	15000	5980	425	06	60550	NO	0	0	0	7000	7000	0	125	125	33000	27000	0	0	60000	3120	0	0	0	0	0	75550	0	0	0	0
19	2017	2130	213002	138.0238	12	05	07	15	2	01	1	3	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	2245	25	0	0	0	0	1850	0	0	0	3600	0	0	0	9100	7430	425	04	575	NO	0	0	0	7250	7250	0	150	150	44000	0	44000	0	0	3830	0	0	0	0	0	9675	0	0	0	0
20	2017	2131	213101	84.0902	48	08	38	15	1	04	1	4	6	6	1	11	01	52	0	0	#NULL!	1664	1	2	2	2	6	0	0	63580	3200	0	0	0	0	12500	2400	55000	825	8110	0	0	0	19500	12320	1400	02	56400	NO	0	0	0	7000	7000	0	0	0	0	0	0	0	0	4210	0	650	0	0	0	75900	775	0	55000	0
21	2017	2132	213201	290.6734	35	04	22	09	2	01	1	3	2	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	50530	0	8250	6000	0	6000	0	2200	50000	800	3650	0	0	0	6000	5470	0	02	50000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	1820	0	1250	0	0	0	56000	175	0	50000	0
22	2017	2132	213202	290.6734	35	04	22	10	1	01	1	3	2	6	1	11	01	52	0	0	#NULL!	2288	1	2	2	6	6	0	0	41470	0	0	0	0	0	0	2300	49000	775	5080	0	0	0	0	7530	0	02	49000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	2450	0	25	0	0	0	49000	0	0	49000	0
23	2017	2132	213203	290.6734	35	04	22	02	2	96	6	6	6	6	6	96	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
24	2017	2132	213204	290.6734	35	04	22	01	2	96	6	6	6	6	6	96	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
25	2017	2133	213301	1036.7699	35	08	26	15	1	02	1	3	6	6	1	11	01	52	0	0	#NULL!	1872	1	2	2	1	5	0	0	70760	0	0	0	0	0	9750	825	31000	425	8130	0	0	0	17000	12340	0	06	66100	NO	0	0	0	7250	7250	0	1100	1100	16500	17500	0	0	34000	4210	0	0	0	0	0	83100	0	0	31000	0
26	2017	2133	213302	1036.7699	35	08	26	14	2	02	1	3	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	2	6	0	0	590	0	0	0	0	0	825	0	0	0	750	0	0	0	1550	960	0	04	0	NO	0	0	0	0	0	0	0	0	19500	0	19500	0	0	210	0	0	0	725	0	1550	0	0	0	0
27	2017	2134	213401	99.4647	47	01	30	12	2	01	1	3	6	6	1	11	01	52	0	0	#NULL!	1664	2	1	2	6	6	0	0	7275	0	0	0	0	0	0	475	7250	0	0	0	0	0	0	0	25	03	7275	NO	0	0	7250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7250	7275	0	0	0	0
28	2017	2134	213402	99.4647	47	01	30	13	1	01	1	2	6	6	1	11	01	52	0	0	#NULL!	2600	1	1	2	6	6	0	0	62595	0	0	0	0	0	0	2600	75000	825	8180	0	0	0	0	12580	175	02	75175	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	4400	0	0	0	0	0	75175	0	0	75000	0
29	2017	2135	213501	220.9550	24	06	17	06	2	02	1	3	1	2	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	21620	0	0	0	0	0	0	850	20000	275	80	0	0	500	1700	80	0	02	20000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1200	25	0	0	0	21700	25	0	20000	0
30	2017	2135	213502	220.9550	24	06	17	07	1	02	1	3	2	6	1	21	04	38	14	0	#NULL!	1520	1	2	2	6	6	0	0	5590	0	0	0	0	0	0	325	5750	75	160	0	0	0	0	160	0	02	5750	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5750	0	0	5750	0
31	2017	2136	213601	135.4107	24	06	17	15	1	01	2	1	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	19190	0	0	0	0	0	9500	0	50	0	0	0	0	0	12900	10	0	04	6300	NO	0	0	0	3400	3400	0	0	0	6250	0	0	0	6250	10	0	0	0	0	0	19200	0	0	50	0
32	2017	2136	213602	135.4107	24	06	17	14	2	01	2	1	6	6	1	12	01	52	0	0	#NULL!	1196	1	2	2	6	6	0	0	22975	0	0	0	0	0	1700	700	16000	125	0	0	0	300	6975	0	0	02	16000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	775	0	0	0	0	22975	0	0	16000	4200
33	2017	2137	213701	114.8913	35	06	23	12	2	02	1	3	6	6	1	11	01	52	0	0	#NULL!	1560	1	2	2	6	6	0	0	51680	0	0	0	0	0	0	2300	55000	825	2490	0	0	0	200	3520	0	02	55000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	1030	200	2900	0	0	0	55200	600	0	55000	0
34	2017	2137	213702	114.8913	35	06	23	12	1	02	1	3	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	32000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	06	32000	NO	0	0	0	0	0	0	0	0	32000	0	0	0	32000	0	0	0	0	0	0	32000	0	0	0	0
35	2017	2138	213802	756.3312	35	08	25	13	2	99	1	2	6	6	1	11	01	52	0	0	#NULL!	1950	1	2	2	1	5	0	0	48380	0	0	0	0	0	4600	2500	52500	800	5730	0	0	0	4600	8720	0	02	52500	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	2990	0	4400	0	0	0	57100	925	0	52500	0
36	2017	2138	213803	756.3312	35	08	25	07	1	06	1	2	1	3	1	12	01	52	0	0	#NULL!	1248	1	2	2	2	6	0	0	16350	0	0	0	0	0	0	575	15000	225	0	0	0	300	1350	0	0	02	15000	NO	0	0	0	0	0	625	0	0	0	0	0	0	0	0	425	150	0	0	0	16350	225	0	15000	0
37	2017	2139	213901	549.2181	35	06	23	10	2	01	1	4	2	6	1	11	01	52	0	0	#NULL!	1934	1	2	2	6	6	0	0	49925	0	2900	10500	1800	12300	0	1600	35000	525	0	0	0	825	14225	0	700	02	35700	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1100	2100	0	0	0	49925	0	0	35000	0
38	2017	2139	213902	549.2181	35	06	23	10	1	01	1	4	1	1	1	21	05	13	0	39	#NULL!	484	1	2	2	6	6	0	0	8750	0	0	0	0	0	0	225	8750	175	0	0	0	0	0	0	0	02	8750	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8750	0	0	8750	0
39	2017	2139	213903	549.2181	35	06	23	02	2	96	6	6	6	6	6	96	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
40	2017	2139	213904	549.2181	35	06	23	02	1	96	6	6	6	6	6	96	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
41	2017	2140	214001	529.8031	35	06	23	16	2	05	1	3	6	6	2	30	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	34775	1300	0	0	0	0	10500	0	0	0	2920	0	0	125	17875	4550	1450	06	21450	NO	0	0	0	7250	7250	0	0	0	20000	0	0	0	20000	1630	0	0	0	0	0	39325	0	0	0	0
42	2017	2141	214101	330.8012	59	04	41	16	1	03	1	3	6	6	2	30	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	20150	0	0	0	0	0	6750	0	0	0	0	0	5750	500	20150	0	0	04	0	NO	0	0	0	7000	12750	0	0	0	0	0	0	0	0	0	150	0	0	0	0	20150	0	0	0	0
43	2017	2142	214201	1961.9147	24	08	19	11	1	06	1	3	2	6	1	21	07	34	16	2	#NULL!	1360	1	2	2	1	3	0	0	29660	0	0	0	0	0	0	825	19575	225	1720	0	0	425	12525	2440	0	02	19575	NO	0	0	575	0	0	0	0	0	0	0	0	0	0	720	600	0	0	0	575	32100	775	11500	19000	0
44	2017	2142	214202	1961.9147	24	08	19	11	2	04	1	4	2	6	1	11	01	52	0	0	#NULL!	3640	2	1	2	1	3	8500	0	40650	0	0	0	0	0	0	2800	31000	0	0	0	0	475	1150	0	0	03	39500	NO	0	0	31000	0	0	0	8500	0	0	0	0	0	0	0	675	0	0	0	31000	40650	0	0	0	0
45	2017	2143	214301	79.3830	13	01	10	13	2	06	1	2	6	6	1	21	04	40	12	0	#NULL!	1600	1	2	2	6	6	0	0	27380	0	0	0	0	0	0	1200	27000	450	2220	0	0	375	4050	3670	0	02	27000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	1450	275	1000	0	0	0	31050	0	3400	27000	0
46	2017	2143	214302	79.3830	13	01	10	12	1	06	1	2	6	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	33460	375	0	0	0	0	0	1700	38000	575	3210	0	0	450	750	5540	250	02	38250	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	2330	300	0	0	0	0	39000	0	0	38000	0
47	2017	2143	214303	79.3830	13	01	10	13	2	06	1	2	6	6	1	21	04	40	12	0	#NULL!	1600	1	2	2	6	6	0	0	30725	0	0	0	0	0	0	1450	32000	525	2710	0	0	425	3275	4600	50	02	32050	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	1890	350	1300	0	0	0	35325	0	2500	32000	0
48	2017	2144	214401	54.7292	46	01	27	15	2	99	2	1	6	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	41410	0	0	0	0	0	3800	1900	39000	750	4110	0	0	0	10550	8140	0	02	39000	NO	0	0	0	6750	6750	0	0	0	0	0	0	0	0	4030	0	0	0	0	0	49550	0	0	39000	0
49	2017	2144	214402	54.7292	46	01	27	15	1	99	1	3	6	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	38910	0	0	0	0	0	9250	1600	35000	575	3820	0	0	0	11650	7740	0	02	35000	NO	0	0	0	1700	1700	0	0	0	0	0	0	0	0	3920	700	0	0	0	0	46650	0	0	35000	0
50	2017	2144	214403	54.7292	46	01	27	07	1	06	1	2	2	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	27460	0	0	0	0	0	0	1350	31000	600	2100	0	0	450	450	3990	0	02	31000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	1890	0	0	0	0	0	31450	0	0	31000	0
51	2017	2145	214501	980.2246	24	08	18	12	2	04	2	1	6	6	1	11	01	52	0	0	#NULL!	2600	2	1	2	2	6	0	0	16530	0	0	0	0	0	0	1150	14000	0	70	0	0	325	2600	70	0	03	14000	NO	0	0	14000	0	0	1350	0	0	0	0	0	0	0	0	925	0	0	0	14000	16600	0	0	0	0
52	2017	2146	214601	494.5935	59	06	42	15	2	03	1	3	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	19300	0	0	0	0	0	1700	0	0	0	0	0	14500	375	19300	0	0	04	0	NO	0	0	0	2600	17100	0	0	0	0	0	0	0	0	0	125	0	0	0	0	19300	0	0	0	0
53	2017	2146	214602	494.5935	59	06	42	09	1	01	1	3	2	6	1	11	01	52	0	0	#NULL!	1716	1	2	2	6	6	0	0	55565	0	0	0	0	0	0	2600	62500	850	4990	0	0	0	0	7010	75	02	62575	NO	0	0	0	0	0	0	0	0	0	0	0	950	0	2020	0	0	0	0	0	62575	1350	0	62500	0
54	2017	2147	214701	228.5450	24	06	17	14	1	05	1	2	6	6	1	22	07	40	8	4	#NULL!	800	2	1	2	6	6	0	0	14580	0	0	0	0	0	10000	0	-175	0	120	0	1000	350	11975	120	2900	04	2725	NO	0	0	-175	0	1000	0	0	0	0	0	0	0	0	0	625	0	0	0	-175	14700	0	0	0	0
55	2017	2147	214702	228.5450	24	06	17	14	2	06	2	1	6	6	2	30	06	0	48	4	#NULL!	9996	6	6	6	6	6	0	0	12425	0	0	0	0	0	0	0	0	0	0	0	0	325	12425	0	0	04	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	600	0	0	11500	0	12425	0	0	0	0
56	2017	2148	214801	218.8067	24	02	15	08	2	06	1	4	1	2	1	21	07	23	16	13	#NULL!	736	1	2	2	6	6	0	0	17300	0	0	0	0	0	0	550	12550	100	0	0	0	425	4750	0	0	02	12550	NO	0	0	550	0	0	0	0	0	0	0	0	0	0	0	1025	0	0	0	550	17300	225	3300	12000	0
57	2017	2149	214901	652.2407	48	02	35	12	1	01	1	3	6	6	1	21	07	20	28	4	#NULL!	800	1	2	2	6	6	0	0	44415	0	0	0	0	0	0	1700	37000	550	4990	0	0	0	15075	7660	0	02	37000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	2670	75	0	0	0	0	52075	0	15000	37000	0
58	2017	2150	215001	301.8298	59	02	40	15	2	05	1	2	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	20325	0	0	0	0	0	7500	0	0	0	0	0	5250	425	20325	0	0	04	0	NO	0	0	0	7000	12250	0	0	0	0	0	0	0	0	0	150	0	0	0	0	20325	0	0	0	0
59	2017	2151	215101	173.2754	24	01	14	15	1	02	2	1	6	6	2	30	02	0	52	0	#NULL!	9996	6	6	6	6	6	0	0	20000	0	0	0	0	0	4400	0	0	0	0	0	6500	600	20000	0	0	04	0	NO	0	0	0	7250	13750	0	0	0	0	0	0	0	0	0	1250	0	0	0	0	20000	0	0	0	0
60	2017	2151	215102	173.2754	24	01	14	14	2	02	2	1	6	6	2	30	02	0	52	0	#NULL!	9996	6	6	6	6	6	0	0	14100	0	0	0	0	0	1600	0	2500	50	0	0	10000	0	11600	0	0	04	2500	NO	0	0	0	0	10000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14100	0	0	2500	0
61	2017	2152	215201	110.8803	47	01	30	11	2	01	1	3	2	6	1	12	01	52	0	0	#NULL!	1040	1	2	2	6	6	0	0	20410	0	0	0	0	0	0	650	16000	300	1130	0	0	0	6000	1590	0	02	16000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	460	0	200	0	0	0	22000	275	6000	16000	0
62	2017	2152	215202	110.8803	47	01	30	12	1	01	1	2	6	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	32675	0	0	0	0	0	0	1700	38000	550	3380	0	0	0	125	5450	0	02	38000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	2070	0	0	0	0	0	38125	0	0	38000	125
63	2017	2153	215301	861.5245	24	08	19	10	2	01	1	4	2	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	1	1	0	0	37100	0	2100	4000	2000	6000	0	1650	33000	400	60	0	0	0	6000	1900	0	02	33000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	1840	0	0	0	0	0	39000	0	0	33000	0
64	2017	2153	215302	861.5245	24	08	19	09	1	01	1	3	2	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	1	2	0	2700	29010	0	2000	0	0	0	0	1300	30000	350	990	0	0	0	0	990	0	02	30000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30000	0	0	30000	0
65	2017	2153	215303	861.5245	24	08	19	01	1	96	6	6	6	6	6	96	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
66	2017	2154	215401	186.4414	47	01	30	16	2	01	1	4	6	6	1	22	05	13	0	39	#NULL!	260	2	1	2	6	6	0	0	59840	0	0	0	0	0	13500	0	-12000	0	8550	-12000	0	0	20500	14660	17000	06	54000	NO	0	0	0	7000	7000	0	0	0	49000	0	0	0	49000	6110	0	0	0	0	-12000	74500	0	0	0	0
67	2017	2154	215402	186.4414	47	01	30	16	1	01	1	4	6	6	1	22	05	13	0	39	#NULL!	260	2	1	2	6	6	0	0	55260	0	0	0	0	0	14000	0	-13000	0	8450	-13000	0	0	21000	14240	12500	06	48500	NO	0	0	0	7000	7000	0	0	0	49000	0	0	0	49000	5790	0	0	0	0	-13000	69500	0	0	0	0
68	2017	2155	215501	75.5959	13	02	11	16	1	05	2	3	6	6	2	30	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	36100	0	0	0	0	0	10500	0	0	0	1290	0	0	400	18175	2650	50	06	20575	NO	0	0	0	7000	7000	0	525	525	20000	0	0	0	20000	1360	275	0	0	0	0	38750	225	0	0	0
69	2017	2156	215601	149.8536	46	05	28	13	1	01	1	3	6	6	2	30	02	0	52	0	#NULL!	9996	6	6	6	6	6	0	0	28880	0	0	0	0	0	0	0	0	0	2760	0	0	0	0	5120	0	06	34000	NO	0	0	0	0	0	0	0	0	32000	2000	0	0	34000	2360	0	0	0	0	0	34000	0	0	0	0
70	2017	2156	215602	149.8536	46	05	28	12	2	01	1	2	6	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	40370	0	0	0	0	0	0	2500	50000	825	5220	0	0	0	0	9630	0	02	50000	NO	0	0	0	0	0	0	0	0	2100	0	2100	0	0	4410	0	0	0	0	0	50000	0	0	50000	0
71	2017	2156	215603	149.8536	46	05	28	06	1	06	1	2	2	6	1	11	01	52	0	0	#NULL!	1872	1	2	2	6	6	0	0	42420	0	0	0	0	0	0	2400	52500	825	5560	0	0	0	0	10080	0	02	52500	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	4520	0	0	0	0	0	52500	750	0	52500	0
72	2017	2157	215701	157.6332	24	06	17	12	2	04	1	3	6	6	1	11	01	52	0	0	#NULL!	1560	1	2	2	6	6	0	0	29295	0	0	0	0	0	9000	0	20000	0	1080	0	0	450	10375	1080	0	02	20000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	925	0	0	0	0	30375	0	0	20000	0
73	2017	2158	215801	34.8033	11	04	05	14	2	04	9	9	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	10925	0	0	0	0	0	0	0	0	0	0	0	0	350	10925	0	0	04	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	75	0	0	10500	0	10925	0	0	0	0
74	2017	2158	215802	34.8033	11	04	05	09	2	06	1	3	2	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	20875	0	0	6500	0	6500	0	800	11500	0	0	0	0	750	9375	0	0	03	11500	NO	0	0	11500	0	0	1900	0	0	0	0	0	0	0	0	225	0	0	0	11500	20875	0	0	0	0
75	2017	2158	215803	34.8033	11	04	05	02	2	96	6	6	6	6	6	96	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
76	2017	2159	215901	955.7296	24	08	18	15	1	99	2	1	6	6	1	22	04	24	28	0	#NULL!	504	1	2	2	2	6	0	0	47720	0	0	0	0	0	9250	400	11000	100	3440	0	0	0	16500	6280	0	07	37500	NO	0	0	0	7250	7250	0	19500	19500	7000	0	0	0	7000	2840	0	0	0	0	0	54000	0	0	11000	0
77	2017	2159	215902	955.7296	24	08	18	07	1	06	2	1	2	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	2	6	0	0	750	0	0	0	0	0	0	0	0	0	0	0	0	250	750	0	0	04	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500	0	0	0	0	750	0	0	0	0
78	2017	2159	215903	955.7296	24	08	18	07	1	06	1	3	2	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	2	6	0	0	22005	0	0	0	0	0	0	1050	22000	225	920	0	0	450	925	920	0	02	22000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	475	0	0	0	0	22925	0	0	22000	0
79	2017	2160	216001	110.2355	24	06	17	06	1	02	1	3	1	1	1	11	01	52	0	0	#NULL!	2600	1	2	2	6	6	0	0	66840	900	0	0	0	0	0	2900	72500	700	8730	0	0	0	0	12410	0	02	79250	NO	0	0	0	0	0	0	6750	6750	0	0	0	0	0	3680	0	1350	0	0	0	79250	700	0	72500	0
80	2017	2160	216002	110.2355	24	06	17	06	2	02	2	2	1	1	1	11	01	52	0	0	#NULL!	1560	1	2	2	6	6	0	0	19000	0	0	0	0	0	0	825	19000	300	0	0	0	0	0	0	0	02	19000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19000	0	0	19000	0
81	2017	2161	216101	163.5363	47	06	32	16	1	05	2	1	6	6	2	30	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	23550	0	0	0	0	0	8500	0	0	0	0	0	0	450	16275	0	7250	04	7275	NO	0	0	0	7000	7000	0	0	0	25	0	0	0	25	0	325	0	0	0	0	23550	0	0	0	0
82	2017	2162	216201	525.7465	24	08	18	16	2	02	1	4	6	6	2	30	96	96	96	96	#NULL!	9996	6	6	6	2	6	0	0	10200	0	0	0	0	0	2800	0	0	0	0	0	0	0	9800	0	0	04	400	NO	0	0	0	7000	7000	0	0	0	400	0	0	0	400	0	0	0	0	0	0	10200	0	0	0	0
83	2017	2162	216202	525.7465	24	08	18	16	1	02	1	2	6	6	2	30	96	96	96	96	#NULL!	9996	6	6	6	2	6	0	0	49080	0	0	0	0	0	8500	0	0	0	3260	0	0	0	15500	6420	0	06	40000	NO	0	0	0	7000	7000	0	0	0	40000	0	0	0	40000	3160	0	0	0	0	0	55500	0	0	0	0
84	2017	2163	216301	774.9934	48	08	38	13	2	01	1	2	6	6	1	21	05	51	0	1	#NULL!	2550	2	1	2	2	6	0	0	112950	2800	0	0	0	0	0	5250	120000	0	13570	0	0	0	0	18050	11000	03	131000	NO	0	0	120000	0	0	0	0	0	0	0	0	0	0	4480	0	0	0	0	120000	131000	0	0	0	0
85	2017	2163	216302	774.9934	48	08	38	13	1	01	1	2	6	6	1	12	01	52	0	0	#NULL!	1040	1	2	2	2	6	0	0	26370	975	0	0	0	0	0	1100	24000	350	1200	0	0	0	0	1430	3800	02	27800	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	230	0	625	0	0	0	27800	0	0	24000	0
86	2017	2163	216303	774.9934	48	08	38	05	2	06	1	2	2	6	1	22	04	26	26	0	#NULL!	390	1	2	2	2	6	0	0	5075	0	0	0	0	0	0	25	3900	50	0	0	0	250	1175	0	0	02	3900	NO	0	0	0	0	0	775	0	0	0	0	0	0	0	0	150	0	0	0	0	5075	0	0	3900	0
87	2017	2164	216401	1197.9869	35	08	26	13	2	01	1	4	6	6	1	11	01	52	0	0	#NULL!	3640	2	1	2	1	2	0	0	19745	0	0	0	0	0	0	875	20000	0	360	0	0	150	175	430	0	02	20000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	70	25	0	0	0	0	20175	0	0	20000	0
88	2017	2164	216402	1197.9869	35	08	26	13	1	01	1	4	6	6	1	11	01	52	0	0	#NULL!	3640	2	1	2	1	2	0	0	21520	0	0	0	0	0	0	825	22000	0	400	0	0	0	0	480	0	02	22000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	80	0	0	0	0	0	22000	0	0	22000	0
89	2017	2165	216501	81.7603	47	05	31	11	2	02	1	3	2	6	1	11	01	52	0	0	#NULL!	1950	1	2	2	6	6	12500	0	69830	0	0	0	0	0	0	2500	70000	850	6670	0	0	0	0	10470	-2200	02	80300	NO	0	0	0	0	0	0	12500	0	0	0	0	0	0	3800	0	300	0	0	0	80300	0	0	70000	0
90	2017	2165	216502	81.7603	47	05	31	12	1	02	1	2	6	6	1	11	01	52	0	0	#NULL!	2080	1	2	2	6	6	0	0	75970	0	0	0	0	0	4700	2600	100000	875	16650	0	0	0	4700	26730	-2000	02	98000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	10080	0	0	0	0	0	102700	0	0	100000	0
91	2017	2165	216503	81.7603	47	05	31	05	2	06	1	2	1	1	1	22	05	28	0	24	#NULL!	560	1	2	2	6	6	0	0	1900	0	0	0	0	0	0	0	1900	0	0	0	0	0	0	0	0	02	1900	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1900	0	0	1900	0
92	2017	2166	216601	1011.6301	24	08	19	15	2	05	2	1	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	2	6	0	0	21450	0	0	0	0	0	10000	0	0	0	0	0	225	425	18550	0	0	04	2900	NO	0	0	0	7000	7225	0	0	0	2900	0	0	0	2900	0	900	0	0	0	0	21450	0	0	0	0
93	2017	2167	216701	180.0550	59	02	40	08	2	02	2	1	2	6	1	11	01	52	0	0	#NULL!	1820	1	2	2	6	6	0	0	44745	0	0	8500	0	8500	0	1700	37000	650	710	0	0	325	8975	1230	0	02	37000	NO	0	0	0	0	0	0	0	0	0	0	0	1850	0	520	150	400	0	0	0	45975	925	0	37000	0
94	2017	2167	216702	180.0550	59	02	40	04	2	06	2	1	1	1	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	01	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
95	2017	2167	216703	180.0550	59	02	40	02	1	96	6	6	6	6	6	96	96	96	96	96	#NULL!	9996	6	6	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
96	2017	2167	216704	180.0550	59	02	40	12	1	02	1	2	6	6	1	12	01	52	0	0	#NULL!	624	1	2	2	6	6	0	0	12100	0	0	0	0	0	0	400	12000	225	0	0	0	0	0	0	100	02	12100	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12100	0	0	12000	0
97	2017	2168	216801	366.0709	59	04	41	14	1	04	2	3	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	38250	0	0	0	0	0	9250	0	0	0	0	0	0	0	38250	0	0	04	0	NO	0	0	0	0	0	0	0	0	0	0	0	950	0	0	0	0	0	0	0	38250	0	0	0	29000
98	2017	2168	216802	366.0709	59	04	41	14	2	04	2	1	6	6	2	30	03	0	0	52	#NULL!	9996	6	6	6	6	6	0	0	13075	0	0	0	0	0	475	0	0	0	0	0	0	350	13075	0	0	04	0	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	250	0	0	12000	0	13075	0	0	0	0
99	2017	2169	216901	400.9294	35	01	20	13	2	01	1	3	6	6	1	11	01	52	0	0	#NULL!	1950	1	2	2	6	6	0	0	36270	0	0	0	0	0	0	1650	41000	625	3100	0	0	0	0	4730	0	02	41000	NO	0	0	0	0	0	0	0	0	0	0	0	0	0	1630	0	1900	0	0	0	41000	0	0	41000	0
100	2017	2169	216902	400.9294	35	01	20	14	1	01	2	1	6	6	1	22	04	16	36	0	#NULL!	320	1	2	2	6	6	0	0	33460	0	0	0	0	0	8000	50	3600	50	3570	0	0	0	26500	5390	0	04	12350	NO	0	0	0	0	0	0	0	0	8750	0	0	0	8750	1820	0	0	0	0	0	38850	0	18500	3600	0