Budget for Bhumika Wiki_Wikibuku_NEW.xlsx

	A	B	C	D	E	F	G	I	J	N	O
1	Rapid Fund Budget Template for Grant Application	Sheet Objective: Applicant applying for Rapid Fund can use this template to provide the requested budget details.		Your local currency Please select your local currency in E1	IDR
2
3	Expense type	Expense details	Number of Units	Unit Price (Local)	Unit Price (USD)	Expense Total (Local)	Expense Total (USD)	Total requested (Local)	Total requested (USD)	Logistics and space	AED
4	Please select an Expense type from the drop down list	Please describe any related details regarding this expense	State the number of units or requested quantity	Please state the cost of each Unit in your local currency	Please convert the cost stated in column D to the US Dollars using OANDA Currency Converter. If the local currency is US Dollars, plase copy paste column D in here.	The calculations are automatically generated If not, please multiply Column C * Column D	The calculations are automatically generated If not, please multiply Column C * Column E	The calculations are automatically generated	The calculations are automatically generated		AFN
5	Logistics and space	Space rent	1	1,000,000.00	$64.00	1,000,000.00	$64.00	36,961,323.00	$2,365.52	Administration and fees	ALL
6	Logistics and space	Office supplies	1	275,900.00	$17.66	275,900.00	$17.66			Prizes and awards	AOA
7	Logistics and space	Medical Supplies	1	243,329.00	$15.57	243,329.00	$15.57
8	Logistics and space	Bank & Communication Administration Fee	25	2,500.00	$0.16	62,500.00	$4.00
9	Merchendize	Souvenirs: keychains and stickers	100	12,533.00	$0.80	1,253,300.00	$80.21			Travel and accommodation	ATS
10	Food and beverages	Meals for participants, trainers, and local volunteers during the training (15 participants + 3 trainers/volunteers per city × 6 cities = 18 people/city).	108	60,000.00	$3.84	6,480,000.00	$414.72
11	Food and beverages	Meal provision for training, meetings, and material development	23	60,000.00	$3.84	1,380,000.00	$88.32			Equipment and tools	AMD
12	Travel and accommodation	Accomodation for the trainer (4 cities, 2 nights/city)	1	3,173,685.00	$203.12	3,173,685.00	$203.12			Food and beverages	AUD
13	Travel and accommodation	Transportation's fee from Surabaya/Jember-Makasar back and forth (2 persons/unit)	1	4,284,043.00	$274.18	4,284,043.00	$274.18			Communications and materials	AUD
14	Travel and accommodation	Transportation's fee from Surabaya/Jember-Lombok back and forth (2 persons/unit)	1	3,932,266.00	$251.67	3,932,266.00	$251.67			Staff related expenses	AWG
15	Travel and accommodation	Transportation's fee from Surabaya/Jember-Malang back and forth (2 persons/unit)	1	162,000.00	$10.37	162,000.00	$10.37				BBD
16	Travel and accommodation	Transportation's fee from Surabaya/Jember-Banyuwangi back and forth (2 persons/unit)	1	382,000.00	$24.45	382,000.00	$24.45
17	Travel and accommodation	Transportation's fee from Surabaya-Jember back and forth (1 persons/unit)	1	224,000.00	$14.34	224,000.00	$14.34
18	Travel and accommodation	Transportation's fee from Jember-Surabaya back and forth (1 persons/unit)	1	256,000.00	$16.38	256,000.00	$16.38
19	Travel and accommodation	Transportation allowance for local volunteer	5	150,000.00	$9.60	750,000.00	$48.00				BDT
20	Travel and accommodation	Local Transportation for Trainer	1	1,502,300.00	$96.15	1,502,300.00	$96.15
21	Communications and materials	Internet service and communication for the local volunteer	5	100,000.00	$6.40	500,000.00	$32.00				BEF
22	Communications and materials	Internet service and communication for the project manager and staff (3 people/month)	6	100,000.00	$6.40	600,000.00	$38.40				BHD
23	Staff related expenses	Project Manager	3	1,500,000.00	$96.00	4,500,000.00	$288.00				BIF
24	Staff related expenses	Project Assistant	3	2,000,000.00	$128.00	6,000,000.00	$384.00				BMD
25											CHF
26											CLP
27											CNY
28											COP
29											CRC
30											CUC
31											CUP
32											CVE
33											CYP
34											CZK
35											DJF
36											DKK
37											DMK
38											DOP
39											DZD
40											EEK
41											EGP
42											ESP
43											ETB
44											EUR
45											EUR
46											FIM
47											FJD
48											FKP
49											GBP
50											GBP
51											GEL
52											GHS
53											GIP
54											GMD
55											GNF
56											GRD
57											GTQ
58											GYD
59											HKD
60											HNL
61											HRK
62											HTG
63											HUF
64											IDR
65											IED
66											ILS
67											INR
68											IQD
69											IRR
70											ISK
71											ITL
72											JMD
73											JOD
74											JPY
75											JPY
76											KES
77											KGS
78											KHR
79											KMF
80											KPW
81											KRW
82											KWD
83											KYD
84											KZT
85											LAK
86											LBP
87											LKR
88											LRD
89											LSL
90											LTL
91											LUF
92											LVL
93											LYD
94											MAD
95											MDL
96											MGA
97											MKD
98											MMK
99											MNT
100											MOP