ABCDEFGHIJKLMNOPQR
1
Prev. Mnthly InflationClassic 60/40Golden ButterflyAll SeasonsRPC IncomeBogleheads 80/20QianLevered Butterfly100% EquitiesRPC GrowthLevered Seasons
2
5/1/20220.708%-7.51%-5.70%-6.71%-6.43%-8.01%-9.29%-7.43%-9.00%-10.86%-11.19%
3
Month's Rank51326847910
4
5
Month Start Value$960,844$967,850$968,730$982,153$957,902$917,011$970,791$973,946$971,851$910,739
6
Month End Value$891,195$915,754$906,410$921,215$884,191$835,272$901,704$889,801$869,062$811,922
7
Growth Rate-7.25%-5.38%-6.43%-6.20%-7.70%-8.91%-7.12%-8.64%-10.58%-10.85%
8
Dividends$915$408$824$1,226$454$39$386$0$706$352
9
Withdrawals/Reinvestment-$3,465-$2,550-$3,057-$2,641-$2,239-$3,011-$3,426-$3,079-$3,465-$2,759-$3,113
10
End Month Net Value$888,645$912,697$903,769$918,975$881,180$831,846$898,625$886,336$866,303$808,808
11
Month's NET GROWTH RATE-7.51%-5.70%-6.71%-6.43%-8.01%-9.29%-7.43%-9.00%-10.86%-11.19%
12
13
Current Value$888,645$912,697$903,769$918,975$881,180$831,846$898,625$886,336$866,303$808,808
14
Growth Rate since Inception After Withdrawals-11.14%-8.73%-9.62%-8.10%-11.88%-16.82%-10.14%-11.37%-13.37%-19.12%
15
Overall Rank52317946810
16
July 2021$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000
17
October 2021$996,085$986,872$1,001,709$997,026$989,557$1,001,079$990,437$990,563$1,001,570$981,130
18
January 2022$1,032,739$1,006,136$1,024,183$1,033,346$1,030,151$1,019,412$1,020,421$1,044,552$1,060,196$1,021,208
19
February 2022$984,323$972,125$988,268$982,573$982,041$962,173$966,342$991,827$969,057$938,505
20
March 2022$950,390$973,939$984,465$990,119$938,771$973,387$979,134$940,051$968,871$922,729
21
April 2022$962,401$968,780$969,571$982,284$959,924$917,632$970,880$976,748$971,487$910,885Golden Butterfly-5.70%RPC Income$918,975
22
May 2022$888,645$912,697$903,769$918,975$881,180$831,846$898,625$886,336$866,303$808,808RPC Income-6.43%Golden Butterfly$912,697
23
All Seasons-6.71%All Seasons$903,769
24
Levered Butterfly-7.43%Levered Butterfly$898,625
25
Classic 60/40-7.51%Classic 60/40$888,645
26
Bogleheads 80/20-8.01%100% Equities$886,336
27
100% Equities-9.00%Bogleheads 80/20$881,180
28
Qian-9.29%RPC Growth$866,303
29
RPC Growth-10.86%Qian$831,846
30
Levered Seasons-11.19%Levered Seasons$808,808
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100