| A | B | C | D | E | F | G | H | I | J | M | N | O | T | U | V | W | AB | AD | AF | AG | AH | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | สะสม | ต.ค.-66 | พ.ย.-66 | ธ.ค.-66 | ม.ค.-67 | ก.พ.-67 | มี.ค.-67 | เม.ย.-67 | พ.ค.-67 | มิ.ย.-67 | ก.ค.-67 | ส.ค.-67 | ก.ย.-67 | ||||||||||
2 | 319,417,429.63 | 16,085,901.88 | 20,288,422.47 | 25,999,218.75 | 20,456,956.17 | 21,524,132.81 | 21,189,260.77 | 16,917,470.45 | 53,763,514.89 | 24,894,607.14 | 29,226,248.25 | 26,630,987.19 | 42,440,708.86 | ||||||||||
3 | |||||||||||||||||||||||
4 | BUDGET_ID | 15 | 11 | 23 57 | 2 | 22 | 1 | 16 | 40 | 13 46 | 58 | 14 59 | |||||||||||
5 | 1 ต.ค. 66 - ก.ย. 67 | ||||||||||||||||||||||
6 | งบประมาณเบิกจ่ายสะสม (GFMIS) | - | 0.00 | FOOD | EEC | DE | |||||||||||||||||
8 | รวมทั้งสิ้น | บุคลากร | พื้นฐาน Total | ผ.1 Total | ผ1 ก.1 | ผ.1 ก.2 | ผ.1 ก.3 | ผ.2 Total | ผ.2 ก.1 | ผ.3 Total | ผ.3 ก.1 | ผ.3 ก.2 | ยุทธ์ 1 Total | ยุทธ์ 2 Total | ยค.2 ค.1 ก.1 Total | ยค.2 ค.2 ก.1 Total | บูรณาการ Total | บูร 1 Total | บูร 2 Total ค.1 ก.1 | บูร 3 Total ค.1ก.1 | |||
9 | 3 ผลผลิต | จัดการองค์การและสารสนเทศ | พัฒนาระบบ สส. | เพิ่มประสิทธิภาพงาน บริการและบริหารงาน | บริหารจัดการ | กลุ่มเป้าหมายได้รับ การพัฒนาศักยภาพฯ | พัฒนาและส่งเสริม | ส่งเสริม การรับรอง | สินค้าได้รับการ ตรวจสอบ สอบเทียบฯ | ห้องปฏิบัติการได้รับ การพัฒนาและรับรองฯ | ส่งเสริมวิสาหกิจฯ SME | พัฒนาและส่งเสริม เศรษฐกิจฐานราก | พัฒนาผลิตภัณฑ์ | ยกระดับเกษตรกร | 3 บูร 3 ค. | เมืองนวัตกรรม อาหาร | CAV Proving | DE | |||||
10 | Grand Total | 319,417,429.63 | 194,074,179.73 | 103,731,323.55 | 75,812,535.79 | 1,222,844.55 | 4,311,441.39 | 70,278,249.85 | 6,247,491.28 | 6,247,491.28 | 21,671,296.48 | 16,578,608.31 | 5,092,688.17 | 1,553,410.00 | 14,424,396.82 | 11,268,952.50 | 3,155,444.32 | 5,634,119.53 | 1,559,619.53 | 3,352,200.00 | 722,300.00 | ||
11 | 1. งบบุคลากร | 192,243,790.18 | 192,243,790.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
12 | เงินเดือน | 136,229,504.49 | 136,229,504.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
13 | ค่าจ้างประจำ | 11,172,141.29 | 11,172,141.29 | - | - | - | - | - | - | - | - | - | - | ||||||||||
14 | ค่าตอบแทน พนง.รก. | 44,842,144.40 | 44,842,144.40 | - | - | - | - | - | - | - | - | - | - | ||||||||||
15 | |||||||||||||||||||||||
16 | 2. งบดำเนินงาน | 98,976,048.96 | 1,830,389.55 | 81,531,111.88 | 70,676,975.60 | 650,749.96 | 2,621,975.79 | 67,404,249.85 | 2,968,591.28 | 2,968,591.28 | 7,885,545.00 | 4,240,133.15 | 3,645,411.85 | 1,061,210.00 | 8,919,218.00 | 7,166,818.00 | 1,752,400.00 | 5,634,119.53 | 1,559,619.53 | 3,352,200.00 | 722,300.00 | ||
17 | 2.1 ค่าตอบแทนใช้สอย และวัสดุ | 77,846,670.34 | 1,830,389.55 | 60,761,189.26 | 50,360,137.52 | 650,749.96 | 2,621,975.79 | 47,087,411.77 | 2,658,539.74 | 2,658,539.74 | 7,742,512.00 | 4,240,133.15 | 3,502,378.85 | 1,047,978.78 | 8,863,875.40 | 7,124,827.06 | 1,739,048.34 | 5,343,237.35 | 1,462,119.84 | 3,158,817.51 | 722,300.00 | ||
18 | ค่าตอบแทน | 2,132,792.00 | 352,385.55 | 1,486,006.45 | 1,201,386.45 | 13,440.00 | 174,100.00 | 1,013,846.45 | 88,470.00 | 88,470.00 | 196,150.00 | 71,900.00 | 124,250.00 | 29,000.00 | 2,600.00 | 2,600.00 | - | 262,800.00 | 5,200.00 | 257,600.00 | - | ||
19 | ค่าใช้สอย | 72,756,881.64 | 1,478,004.00 | 58,144,335.24 | 48,443,499.03 | 495,340.22 | 2,359,975.09 | 45,588,183.72 | 2,336,279.56 | 2,336,279.56 | 7,364,556.65 | 4,082,843.65 | 3,281,713.00 | 881,744.80 | 7,954,354.27 | 6,757,162.00 | 1,197,192.27 | 4,298,443.33 | 1,089,177.02 | 2,486,966.31 | 722,300.00 | ||
20 | ค่าวัสดุ | 2,956,996.70 | - | 1,130,847.57 | 715,252.04 | 141,969.74 | 87,900.70 | 485,381.60 | 233,790.18 | 233,790.18 | 181,805.35 | 85,389.50 | 96,415.85 | 137,233.98 | 906,921.13 | 365,065.06 | 541,856.07 | 781,994.02 | 367,742.82 | 414,251.20 | - | ||
21 | 2.2 ค่าสาธารณูปโภค | 21,129,378.62 | 20,769,922.62 | 20,316,838.08 | - | - | 20,316,838.08 | 310,051.54 | 310,051.54 | 143,033.00 | - | 143,033.00 | 13,231.22 | 55,342.60 | 41,990.94 | 13,351.66 | 290,882.18 | 97,499.69 | 193,382.49 | - | |||
22 | |||||||||||||||||||||||
23 | 3. งบลงทุน | 22,919,693.60 | - | 18,620,361.60 | 4,563,465.60 | - | 1,689,465.60 | 2,874,000.00 | 3,278,900.00 | 3,278,900.00 | 10,777,996.00 | 10,777,996.00 | - | 492,200.00 | 3,807,132.00 | 3,403,132.00 | 404,000.00 | - | - | - | - | ||
24 | * ครุภัณฑ์ | 19,641,693.60 | 15,746,361.60 | 1,689,465.60 | - | 1,689,465.60 | - | 3,278,900.00 | 3,278,900.00 | 10,777,996.00 | 10,777,996.00 | 492,200.00 | 3,403,132.00 | 3,403,132.00 | - | - | - | - | - | ||||
25 | * สิ่งก่อสร้าง | 3,278,000.00 | 2,874,000.00 | 2,874,000.00 | - | - | 2,874,000.00 | - | - | - | - | - | 404,000.00 | - | 404,000.00 | - | - | - | - | ||||
26 | |||||||||||||||||||||||
27 | 4. งบอุดหนุน | 3,203,518.34 | - | 1,505,471.52 | 572,094.59 | 572,094.59 | - | - | - | - | 933,376.93 | 403,500.61 | 529,876.32 | - | 1,698,046.82 | 699,002.50 | 999,044.32 | - | - | - | - | ||
28 | ** ค่าสมาชิก | 1,505,471.52 | 1,505,471.52 | 572,094.59 | 572,094.59 | - | - | - | 933,376.93 | 403,500.61 | 529,876.32 | - | - | - | - | - | - | - | - | ||||
29 | ** คชจ.โครงการ ศปช., OTOP | 1,698,046.82 | - | - | - | - | - | - | - | - | 1,698,046.82 | 699,002.50 | 999,044.32 | - | - | ||||||||
30 | |||||||||||||||||||||||
31 | 5. งบรายจ่ายอืน | 2,074,378.55 | - | 2,074,378.55 | - | - | - | - | - | - | 2,074,378.55 | 1,156,978.55 | 917,400.00 | - | - | - | - | - | - | - | - | ||
32 | คชจ.ตปท. | 2,074,378.55 | 2,074,378.55 | - | - | - | - | - | 2,074,378.55 | 1,156,978.55 | 917,400.00 | - | - | - | - | - | - | - | - | ||||
33 | ค่าจ้างที่ปรึกษา | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
34 | คชจ.โครงการ OTOP | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
35 | |||||||||||||||||||||||
36 | |||||||||||||||||||||||
37 | |||||||||||||||||||||||
38 | |||||||||||||||||||||||
39 | |||||||||||||||||||||||
40 | |||||||||||||||||||||||
41 | |||||||||||||||||||||||
42 | |||||||||||||||||||||||
43 | |||||||||||||||||||||||
44 | |||||||||||||||||||||||
45 | |||||||||||||||||||||||
46 | |||||||||||||||||||||||
47 | |||||||||||||||||||||||
48 | |||||||||||||||||||||||
49 | |||||||||||||||||||||||
50 | |||||||||||||||||||||||
51 | |||||||||||||||||||||||
52 | |||||||||||||||||||||||
53 | |||||||||||||||||||||||
54 | |||||||||||||||||||||||
55 | |||||||||||||||||||||||
56 | |||||||||||||||||||||||
57 | |||||||||||||||||||||||
58 | |||||||||||||||||||||||
59 | |||||||||||||||||||||||
60 | |||||||||||||||||||||||
61 | |||||||||||||||||||||||
62 | |||||||||||||||||||||||
63 | |||||||||||||||||||||||
64 | |||||||||||||||||||||||
65 | |||||||||||||||||||||||
66 | |||||||||||||||||||||||
67 | |||||||||||||||||||||||
68 | |||||||||||||||||||||||
69 | |||||||||||||||||||||||
70 | |||||||||||||||||||||||
71 | |||||||||||||||||||||||
72 | |||||||||||||||||||||||
73 | |||||||||||||||||||||||
74 | |||||||||||||||||||||||
75 | |||||||||||||||||||||||
76 | |||||||||||||||||||||||
77 | |||||||||||||||||||||||
78 | |||||||||||||||||||||||
79 | |||||||||||||||||||||||
80 | |||||||||||||||||||||||
81 | |||||||||||||||||||||||
82 | |||||||||||||||||||||||
83 | |||||||||||||||||||||||
84 | |||||||||||||||||||||||
85 | |||||||||||||||||||||||
86 | |||||||||||||||||||||||
87 | |||||||||||||||||||||||
88 | |||||||||||||||||||||||
89 | |||||||||||||||||||||||
90 | |||||||||||||||||||||||
91 | |||||||||||||||||||||||
92 | |||||||||||||||||||||||
93 | |||||||||||||||||||||||
94 | |||||||||||||||||||||||
95 | |||||||||||||||||||||||
96 | |||||||||||||||||||||||
97 | |||||||||||||||||||||||
98 | |||||||||||||||||||||||
99 | |||||||||||||||||||||||
100 | |||||||||||||||||||||||
101 |