DAILY OPTION PERFORMANCE 50K TO 25L GOAL WITHIN 3YEARS - COMPOUNDING PLAN

	A	B	C	D	E	F	G	H	I	J	K	L	N
1			SUGGESTED CAPITAL FOR INDEX OPTION TRADING MINIMUM IS 80K TO 1 LAKH
2			EXPECTING CLIENT TO DO MINIMUM OF 3 LOTS IN AN UNIFORM BASIS FOR ALL TRADES
3			CALLS WILL BE GIVEN ONLY IN INDEX (NIFTY & BANK NIFTY, ONLY 1 CALL IN LIVE, BOTH INTRADAY & POSITIONAL WILL GIVEN)
4			PAST 6 MONTHS PERFORMANCE AVAILABLE IN PERSONAL TRADING PAGE
5
6	DATE	INSTRUMENT	STRIKE PRICE	ENTRY	BOOKED AT	POINTS	LOT SIZE	NO.OF LOTS	P AND L	BROKERAGE	DEDUCTION AFTER BROKERAGE	NET P AND L
7	03/05/2022	NIFTY (P)	17200 PE	351	455	104	50	3	15600	-75	15525	15525
8	03/05/2022	NIFTY	17200 PE	271	255	-16	50	3	-2400	-75	-2325	13200
9	04/05/2022	NIFTY	16800 CE	351	351	0	50	3	0	-75	2250	13125
10	05/05/2022	NIFTY	16900 PE	291	330	39	50	3	5850	-75	5775	18900
11	05/05/2022	NIFTY	16800 PE	315	285	-30	50	3	-4500	-75	-4575	14325
12	05/05/2022	NIFTY	16700 PE	275	310	35	50	3	5250	-75	5175	19500
13	05/05/2022	NIFTY (P)	16700 PE	280	480	200	50	3	30000	-75	29925	49425
14	06/05/2022				CALL NOT GIVEN			3				#N/A
15	09/05/2022	NIFTY	16200 CE	301	320	19	50	3	2850	-75	2775	52200
16	09/05/2022	BANKNIFTY	34100 PE	265	380	115	25	3	8625	-75	8550	60750
17	10/05/2022	NIFTY (P)	16200 CE	356	365	9	50	3	1350	-75	1275	62025
18	10/05/2022	NIFTY	16200 CE	370	315	-55	50	3	-8250	-75	-8325	53700
19	11/05/2022	NIFTY	16200 PE	241	291	50	50	3	7500	-75	7425	61125
20	11/05/2022	NIFTY	16000 PE	250	195	-55	50	3	-8250	-75	-8325	52800
21	12/05/2022	NIFTY	15850 PE	52	30	-22	50	3	-3300	-75	-3375	49425
22	13/05/2022	NIFTY	15800 CE	405	390	-15	50	3	-2250	-75	-2325	47100
23	16/05/2022	NIFTY	15800 PE	135	175	40	50	3	6000	-75	5925	53025
24	17/05/2022	BANK NIFTY	34000 CE	290	230	60	25	3	-4500	-75	-4575	48450
25	18/05/2022	BANKNIFTY	34800 CE	140	110	-30	25	3	-2250	-75	-2325	46125
26	18/05/2022	NIFTY	16200 PE	170	183	13	50	3	1950	-75	1875	48000
27	19/05/2022	NIFTY	15750 PE	150	210	190	50	3	6000	-75	5925	53925
28	20/05/2022	NIFTY	16000 PE	140	125	-15	50	3	-2250	-75	-2325	51600
29	23/05/2022	NIFTY	16300 PE	155	195	40	50	3	6000	-75	6075	57675
30	24/05/2022	NIFTY	16000 PE	95	65	-30	50	3	-4500	-75	-4575	53100
31	26/05/2022	NIFTY	16000 PE	412	465	53	50	3	7950	-75	7875	60975
32	27/05/2022	NIFTY	16400 CE	115	126	11	50	3	1650	-75	1575	62550
33	30/05/2022	BANKNIFTY	35800 CE	500	430	-70	25	3	-5250	-75	-5325	57225
34	31/05/2022	NIFTY	16500 PE	305	325	20	50	3	3000	-75	2925	60150	NET PROFIT AFTER BROKERAGE
35
36
37					August 2022
38	DATE	INSTRUMENT	STRIKE PRICE	ENTRY	BOOKED AT	POINTS	LOT SIZE	NO.OF LOTS	P AND L	BROKERAGE	DEDUCTION AFTER BROKERAGE	NET P AND L
39	03/08/2022	BANKNIFTY	38100 PE	344	400.85	56.85	25	5	7106	-75	7031	227031
40	03/08/2022	BANKNIFTY	38100 PE	379.05	441.35	62.3	25	5	7787	-75	7712	234743
41	03/08/2022	BANKNIFTY	37900 PE	279.8	318.15	38.35	25	5	4793	-75	4718	239461
42	03/08/2022	BANKNIFTY	38000 PE	285	270	-15	25	5	-1875	-75	-1950	237511
43	05/08/2022	BANKNIFTY	37700 CE	499.5	530	30.5	25	5	3812	-75	3737	241248
44	08/08/2022	BANKNIFTY	37700 PE	199	132	-67	25	5	-8375	-75	-8450	232798
45	10/08/2022	BANKNIFTY	38100 CE	312	378	66	25	5	8250	-75	8175	240973
46	10/08/2022	BANKNIFTY	38500 PE	320	335	15	25	5	1875	-75	1800	242773
47	11/08/2022	BANKNIFTY	38800 PE	177	153	-24	25	5	-3000	-75	-3075	239698
48	11/08/2022	BANKNIFTY	38500 CE	311	331	20	25	5	2500	-75	2425	242123
49	11/08/2022	BANKNIFTY	39000 PE	198	215	17	25	5	2125	-75	2050	240073
50	11/08/2022	BANKNIFTY	39000 PE	155	180	25	25	5	3125	-75	3050	243123
51	12/08/2022	BANKNIFTY	38900 PE	389	362	-27	25	5	-3375	-75	-3300	239823
52	12/08/2022	BANKNIFTY	38700 CE	395	370	-25	25	5	-3125	-75	-3200	236623
53	12/08/2022	BANKNIFTY	39200 PE	398	372	-26	25	5	-3250	-75	-3325	233298
54	16/08/2022	BANKNIFTY	39100 CE	425	355	-70	25	5	-8750	-75	-8825	224473
55	17/08/2022	BANKNIFTY	39100 CE	343	303	-40	25	5	-5000	-75	-5075	219398
56	17/08/2022	BANKNIFTY	39400 PE	290	240	-50	25	5	-6250	-75	-6325	213073
57	17/08/2022	NIFTY	17600 CE	299	330	31	50	5	7750	-75	7675	220748
58	18/08/2022	NIFTY	17800 CE	101	131	30	50	5	7500	-75	7425	228173
59	18/08/2022	NIFTY	18000 PE	133	155	20	50	5	5000	-75	4925	233098
60	18/08/2022	BANKNIFTY	39500 PE	129	100	-29	25	5	-3625	-75	-3700	229398
61	19/08/2022	BANKNIFTY	39700 PE	389	451	62	25	5	7750	-75	7675	237073
62	19/08/2022	BANKNIFTY	39000 PE	340	305	-35	25	5	-4375	-75	-4450	232623
63	22/08/2022	BANKNIFTY	38500 PE	355	400	45	25	5	5625	-75	5550	238173
64	22/08/2022	BANKNIFTY (P)	38700 PE	433	647	214	25	5	26750	-75	26675	264848
65	23/08/2022	BANKNIFTY	38600 PE	283	353	70	25	5	8750	-75	8675	273523
66	23/08/2022	BANKNIFTY	38300 CE	359	403	44	25	5	5500	-75	5425	278948
67	24/08/2022	BANKNIFTY	38500 CE	419	322	-97	25	5	-12125	-75	-12200	266748
68	24/08/2022	BANKNIFTY	38900 PE	193	240	47	25	5	5875	-75	5800	272623
69	25/08/2022	BANKNIFTY	39100 CE	279	241	-38	25	5	-4750	-75	-4825	267798
70	25/08/2022	BANKNIFTY	39600 PE	228	175	-53	25	5	-6625	-75	-6700	261098
71	26/08/2022	BANKNIFTY	39300 PE	396	408	12	25	5	1500	-75	1425	262523
72	26/08/2022	BANKNIFTY	39300 PE	462	582	120	25	5	15000	-75	14925	277448
73	29/08/2022	BANKNIFTY	38100 CE	449	505	56	25	5	7000	-75	6925	284373
74	29/08/2022	BANKNIFTY	38300 PE	345	296	-49	25	5	-6125	-75	-6200	278173
75	30/08/2022	BANKNIFTY	38400 CE	444	537	93	25	5	11625	-75	11550	289723
76	30/08/2022	BANKNIFTY	38700 PE	164	140	-24	25	5	-3000	-75	-3075	286648
77
78					September 2022
79	DATE	INSTRUMENT	STRIKE PRICE	ENTRY	BOOKED AT	POINTS	LOT SIZE	NO.OF LOTS	P AND L	BROKERAGE	DEDUCTION AFTER BROKERAGE	NET P AND L
80	01/09/2022	BANKNIFTY	38900 CE	355	485	130	25	5	16250	-75	16175	302823
81	01/09/2022	BANKNIFTY	39700 PE	259	200	-59	25	5	-7375	-75	-7450	295373
82	02/09/2022	BANKNIFTY	39200 CE	531	480	-51	25	5	-6375	-75	-6450	288923
83	05/09/2022	BANKNIFTY	39700 PE	400	325	-75	25	5	-9375	-75	-9450	279473
84	06/09/2022	BANKNIFTY	40000 PE	435	500	65	25	5	8125	-75	8050	287523
85	06/09/2022	BANKNIFTY	39400 CE	550	605	55	25	5	6875	-75	6800	294323
86	07/09/2022	BANKNIFTY	39300 CE	389	328	-61	25	5	-7625	-75	-7700	286623
87	07/09/2022	BANKNIFTY	41400 CE	440	390	-50	25	5	-6250	-75	-6325	280298
88	09/09/2022	BANKNIFTY	40500 CE	347	447	100	25	5	12500	-75	12425	292723
89	14/09/2022	BANKNIFTY	40900 CE	255	315	60	25	5	7500	-75	7425	300148
90	15/09/2022	BANKNIFTY	41500 PE	155	230	75	25	5	9375	-75	9300	309448
91	16/09/2022	BANKNIFTY	41000 PE	440	520	80	25	5	10000	-75	9325	318773
92	20/09/2022	BANKNIFTY	41600 CE	335	280	-55	25	5	-6875	-75	-6950	311823
93	21/09/2022	BANKNIFTY	41200 PE	260	340	80	25	5	10000	-75	9325	321148
94	22/09/2022	BANKNIFTY	40900 PE	175	255	80	25	5	10000	-75	9325	330473
95	23/09/2022	BANKNIFTY	40400 PE	500	570	70	25	5	8750	-75	8675	339148
96	26/09/2022	BANKNIFTY	38700 PE	475	425	-50	25	5	-6250	-75	-6325	332823
97	27/09/2022	BANKNIFTY	39100 CE	340	290	-50	25	5	-6250	-75	-6325	326498
98	28/09/2022	BANKNIFTY	38000 CE	310	370	60	25	5	7500	-75	7425	333923
99	29/09/2022	BANKNIFTY	38200 PE	175	235	60	25	5	7500	-75	7425	341348
100	30/09/2022	BANKNIFTY	38400 CE	430	490	60	25	5	7500	-75	7425	348773