ABCDEFGHIJKLMNOPQRSTUVWXY
1
2025 Profit & Loss Statement
2
3
4
Income/SalesFeb 25March 25April 25May 25June 25July 25August 25September 25October 25November 25December 25Total
5
Ad revenue $107.60$114.06$104.30$120.56$122.34$145.65$158.40$170.48$113.77$80.55$82.88$1,320.59
6
Stay22$2.75$50.42$45.39$74.85$101.67$108.79$13.51$26.01$39.84$33.96$0.60$497.79
7
AWIN$0.00$2.61$43.94$0.00$0.71$1.83$3.59$0.00$0.00$10.11$26.34$89.13
8
$0.00
9
$0.00
10
$0.00
11
$0.00
12
$0.00
13
GROSS REVENUE$110.35$167.09$193.63$195.41$224.72$256.27$175.50$196.49$153.61$124.62$109.82$1,907.51
14
15
Operating Expenses (essential only)Total
16
Web hosting (on shared)$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
17
Facebook ads$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18
$0.00
19
$0.00
20
$0.00
21
$0.00
22
TOTAL OP. EXPENSES$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
23
24
Add-Backs (non-essential)Total
25
$0.00
26
$0.00
27
$0.00
28
$0.00
29
TOTAL ADD-BACKS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30
31
NET PROFIT$110.35$167.09$193.63$195.41$224.72$256.27$175.50$196.49$153.61$124.62$109.82$1,907.51
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100