NSFW - Runway (Legacy) - Google Sheets

JavaScript isn't enabled in your browser, so this file can't be opened. Enable and reload.

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA
1
2			16351	49673	64816	47876	50630	MTM Date	25/08/2022	$9,071.46
3			June	July	August	September	October	November	December	Net Funds
4	Community competitions		500
5	Creator withdrawals		1500		1000
6	Diamond Peach	Promoted to Head of Operations	8000	8000	8000	8000	8000																				8000
7	Tech	Locked in at fixed costs	3157	25100	25200	25200	25200																				25000
8	Mark	Locked in	0	178	8100	8100	2430																				8000
9	Lights on	To be broken down exactly	2500	7025	5628	4776	5000
10	Marketing - Pineapple support			7500
11	Marketing - High Society Models					0	10000
12	Marketing - Podcasts			600	600	600
13	Marketing - Social Media Manager		1194	1220	1200	1200
14	Marketing - Crypto Twitter				500
15	Form a legal entity	Blocks KYC, Ad Networks, Terms & Conditions
16	Marketing - Ad Networks	Requires legal entity
17	Marketing - Krotchy campaign	Acquire assets for DAO
18	Migration - SolidityDev				14588
19	Extra / Misc			50
20
21	Pending				2814	47876				50690
22	Lights on				2814
23	Marketing - High Society Models				0
24	Migration - SolidityDev				0
25
26	Treasury Multisig MTM	$59,761.46
27	PRT Holdings (net of 10% tax)	$43,388.11
28	BNB	$186.55
29	USDT	$5,983.06
30	USDC	$4,736.74
31	Opensea ETH (unsecured)	$5,467.00
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100