ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2025 TEXAS SELECTS BUDGET (Rev. Jun. 23, 2025)
2
3
CategoryLine Item Cost
Funding Source
4
Entry FeesSaranac Team 1 $ 853.46 TRU
5
Entry FeesSaranac Team 2 $ 853.46 TRU
6
Entry FeesAspen Team 1 $ 875.00 TRU
7
Entry FeesAspen Team 2 $ 875.00 TRU
8
Field RentalHouston Tryouts $ 400.00 TRU
9
Field RentalDallas Tryouts $ 120.00 Donated
10
Field Rental Austin Tryouts $ 200.00 Donated
11
Field RentalSaranac Training $ 400.00 Donated
12
Field RentalAspen Training $ 400.00 Donated
13
Training Lunch
Saranac Training $ 350.00 Sponsor
14
Training Lunch
Aspen Training $ 350.00 Sponsor
15
Kit
25 Jerseys / Shorts / Socks
$ 2,000.00 Sponsor
16
Kit
25 Jerseys / Shorts / Socks
$ 2,000.00 Sponsor
17
KitCoaches & Admins $ 750.00 Sponsor
18
Team MealSaranac Team 1 $ 1,000.00 TRU
19
Team MealSaranac Team 2 $ 1,000.00 TRU
20
Team MealAspen Team 1 $ 1,000.00 TRU
21
Team MealAspen Team 2 $ 1,000.00 TRU
22
TravelSaranac (per traveler) $ 1,500.00 Traveler
23
TravelAspen (per traveler) $ 1,500.00 Traveler
24
25
One TeamTwo Teams
26
TRU Total: $ 4,128.46 $ 7,856.92
27
Donor Total $ 1,520.00 $ 1,520.00
28
Sponsor Total: $ 2,750.00 $ 5,500.00
29
Indiv. Player / Coach Total:
$ 3,000.00 $ 3,000.00
30
31
Notes:
32
1. Equipment (balls, cones, hit shields, tents, watter bottles / coolers) are being
33
borrowed or donated.
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100