| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Model X Global Tally Details | |||||||||||||||||||||||||||
2 | E | F | G | H | J | A | B | K | C | D | I | |||||||||||||||||
3 | Total as of | US Sig | Canada Sig | US Prod. | Canada Prod. | European Sig | European Prod. | China | HK | Japan | AUS | Cumulative Total | Estimated Cancelations | Estimated Total | Avg Per Month | Monthly Increase | Period Per Day | Avg Per Day | Days | USA Total | Canada Total | Sig NA Total | Prod NA Total | Global Prod. | NA Total | Europe Total | Asia Pac Total | Notes |
4 | 2/10/2012 | |||||||||||||||||||||||||||
5 | 2/29/2012 | 87 | 3 | 478 | 15 | 4 | 33 | 620 | 109 | 511 | 620 | 620 | 32.6 | 31.0 | 20 | 565 | 18 | 90 | 493 | 526 | 583 | 37 | 0 | |||||
6 | 3/31/2012 | 87 | 3 | 478 | 15 | 12 | 50 | 645 | 113 | 532 | 385 | 25 | 0.8 | 12.6 | 51 | 565 | 18 | 90 | 493 | 543 | 583 | 62 | 0 | |||||
7 | 4/30/2012 | 87 | 3 | 914 | 15 | 12 | 50 | 1,081 | 189 | 892 | 406 | 436 | 14.5 | 13.3 | 81 | 1,001 | 18 | 90 | 929 | 979 | 1,019 | 62 | 0 | |||||
8 | 5/31/2012 | 87 | 3 | 914 | 50 | 12 | 50 | 1,116 | 196 | 920 | 303 | 35 | 1.1 | 10.0 | 112 | 1,001 | 53 | 90 | 964 | 1,014 | 1,054 | 62 | 0 | |||||
9 | 6/30/2012 | 140 | 3 | 914 | 50 | 12 | 50 | 1,169 | 205 | 964 | 250 | 53 | 1.8 | 8.2 | 142 | 1,054 | 53 | 143 | 964 | 1,014 | 1,107 | 62 | 0 | |||||
10 | 7/30/2012 | 140 | 3 | 1,261 | 50 | 27 | 87 | 1,568 | 275 | 1,293 | 277 | 399 | 13.3 | 9.1 | 172 | 1,401 | 53 | 143 | 1,311 | 1,398 | 1,454 | 114 | 0 | |||||
11 | 8/31/2012 | 171 | 3 | 1,417 | 50 | 27 | 87 | 1,755 | 308 | 1,447 | 262 | 187 | 5.8 | 8.6 | 204 | 1,588 | 53 | 174 | 1,467 | 1,554 | 1,641 | 114 | 0 | |||||
12 | 9/30/2012 | 184 | 3 | 1,565 | 50 | 27 | 87 | 1,916 | 336 | 1,580 | 249 | 161 | 5.4 | 8.2 | 234 | 1,749 | 53 | 187 | 1,615 | 1,702 | 1,802 | 114 | 0 | |||||
13 | 10/31/2012 | 192 | 3 | 1,688 | 50 | 35 | 116 | 2,084 | 365 | 1,719 | 239 | 168 | 5.4 | 7.9 | 265 | 1,880 | 53 | 195 | 1,738 | 1,854 | 1,933 | 151 | 0 | |||||
14 | 11/30/2012 | 237 | 3 | 1,891 | 74 | 35 | 131 | 2,371 | 415 | 1,956 | 244 | 287 | 9.6 | 8.0 | 295 | 2,128 | 77 | 240 | 1,965 | 2,096 | 2,205 | 166 | 0 | |||||
15 | 12/31/2012 | 237 | 3 | 2,272 | 74 | 35 | 131 | 2,752 | 482 | 2,270 | 257 | 381 | 12.3 | 8.4 | 326 | 2,509 | 77 | 240 | 2,346 | 2,477 | 2,586 | 166 | 0 | |||||
16 | 1/31/2013 | 313 | 3 | 2,632 | 74 | 50 | 188 | 3,260 | 571 | 2,689 | 278 | 508 | 16.4 | 9.1 | 357 | 2,945 | 77 | 316 | 2,706 | 2,894 | 3,022 | 238 | 0 | |||||
17 | 2/28/2013 | 313 | 3 | 2,933 | 74 | 50 | 188 | 3,561 | 624 | 2,937 | 281 | 301 | 10.8 | 9.2 | 385 | 3,246 | 77 | 316 | 3,007 | 3,195 | 3,323 | 238 | 0 | |||||
18 | 3/31/2013 | 371 | 13 | 3,040 | 120 | 62 | 277 | 3,883 | 680 | 3,203 | 284 | 322 | 10.4 | 9.3 | 416 | 3,411 | 133 | 384 | 3,160 | 3,437 | 3,544 | 339 | 0 | |||||
19 | 4/30/2013 | 371 | 13 | 3,405 | 135 | 62 | 277 | 4,263 | 747 | 3,516 | 291 | 380 | 12.7 | 9.6 | 446 | 3,776 | 148 | 384 | 3,540 | 3,817 | 3,924 | 339 | 0 | |||||
20 | 5/31/2013 | 448 | 13 | 3,801 | 154 | 62 | 277 | 4,755 | 833 | 3,922 | 303 | 492 | 15.9 | 10.0 | 477 | 4,249 | 167 | 461 | 3,955 | 4,232 | 4,416 | 339 | 0 | |||||
21 | 6/30/2013 | 493 | 13 | 4,076 | 171 | 62 | 277 | 5,092 | 892 | 4,200 | 305 | 337 | 11.2 | 10.0 | 507 | 4,569 | 184 | 506 | 4,247 | 4,524 | 4,753 | 339 | 0 | |||||
22 | 7/31/2013 | 529 | 13 | 4,787 | 171 | 62 | 277 | 5,839 | 1,023 | 4,816 | 330 | 747 | 24.1 | 10.9 | 538 | 5,316 | 184 | 542 | 4,958 | 5,235 | 5,500 | 339 | 0 | |||||
23 | 8/31/2013 | 631 | 13 | 5,499 | 171 | 62 | 535 | 6,911 | 1,211 | 5,700 | 369 | 1,072 | 34.6 | 12.1 | 569 | 6,130 | 184 | 644 | 5,670 | 6,205 | 6,314 | 597 | 0 | |||||
24 | 9/30/2013 | 762 | 13 | 6,034 | 171 | 62 | 711 | 7,753 | 1,359 | 6,394 | 394 | 842 | 28.1 | 12.9 | 599 | 6,796 | 184 | 775 | 6,205 | 6,916 | 6,980 | 773 | 0 | |||||
25 | 10/31/2013 | 873 | 34 | 6,531 | 200 | 147 | 911 | 8,696 | 1,524 | 7,172 | 420 | 943 | 30.4 | 13.8 | 630 | 7,404 | 234 | 907 | 6,731 | 7,642 | 7,638 | 1,058 | 0 | |||||
26 | 11/30/2013 | 969 | 34 | 6,958 | 200 | 171 | 1,122 | 9,454 | 1,657 | 7,797 | 436 | 758 | 25.3 | 14.3 | 660 | 7,927 | 234 | 1,003 | 7,158 | 8,280 | 8,161 | 1,293 | 0 | |||||
27 | 12/31/2013 | 1,016 | 34 | 7,254 | 291 | 202 | 1,122 | 9,919 | 1,738 | 8,181 | 437 | 465 | 15.0 | 14.4 | 691 | 8,270 | 325 | 1,050 | 7,545 | 8,667 | 8,595 | 1,324 | 0 | |||||
28 | 1/31/2014 | 1,118 | 34 | 7,662 | 291 | 202 | 1,421 | 10,728 | 1,880 | 8,848 | 452 | 809 | 26.1 | 14.9 | 722 | 8,780 | 325 | 1,152 | 7,953 | 9,374 | 9,105 | 1,623 | 0 | |||||
29 | 2/28/2014 | 1,242 | 49 | 8,165 | 361 | 202 | 1,659 | 11,678 | 2,046 | 9,632 | 474 | 950 | 33.9 | 15.6 | 750 | 9,407 | 410 | 1,291 | 8,526 | 10,185 | 9,817 | 1,861 | 0 | |||||
30 | 3/31/2014 | 1,356 | 49 | 8,838 | 384 | 202 | 1,714 | 764 | 13,307 | 2,332 | 10,975 | 518 | 1,629 | 52.5 | 17.0 | 781 | 10,194 | 433 | 1,405 | 9,222 | 11,700 | 10,627 | 1,916 | 764 | ||||
31 | 4/30/2014 | 1,356 | 49 | 9,496 | 424 | 311 | 1,908 | 1,061 | 14,605 | 2,559 | 12,046 | 548 | 1,298 | 43.3 | 18.0 | 811 | 10,852 | 473 | 1,405 | 9,920 | 12,889 | 11,325 | 2,219 | 1,061 | ||||
32 | 5/31/2014 | 1,356 | 49 | 10,322 | 424 | 341 | 2,022 | 1,349 | 94 | 15 | 15,972 | 2,799 | 13,173 | 577 | 1,367 | 44.1 | 19.0 | 842 | 11,678 | 473 | 1,405 | 10,746 | 14,226 | 12,151 | 2,363 | 1,458 | ||
33 | 6/30/2014 | 1,356 | 49 | 11,273 | 424 | 371 | 2,201 | 1,606 | 94 | 15 | 17,389 | 3,047 | 14,342 | 607 | 1,417 | 47.2 | 19.9 | 872 | 12,629 | 473 | 1,405 | 11,697 | 15,613 | 13,102 | 2,572 | 1,715 | ||
34 | 7/31/2014 | 1,356 | 49 | 11,915 | 648 | 417 | 2,308 | 1,798 | 94 | 15 | 18,600 | 3,259 | 15,341 | 627 | 1,211 | 39.1 | 20.6 | 903 | 13,271 | 697 | 1,405 | 12,563 | 16,778 | 13,968 | 2,725 | 1,907 | ||
35 | 8/31/2014 | 1,356 | 49 | 12,692 | 725 | 474 | 2,558 | 1,990 | 94 | 15 | 19,953 | 3,496 | 16,457 | 650 | 1,353 | 43.6 | 21.4 | 934 | 14,048 | 774 | 1,405 | 13,417 | 18,074 | 14,822 | 3,032 | 2,099 | ||
36 | 9/30/2014 | 1,356 | 49 | 13,617 | 788 | 547 | 2,815 | 2,063 | 94 | 15 | 21,344 | 3,740 | 17,604 | 673 | 1,391 | 46.4 | 22.1 | 964 | 14,973 | 837 | 1,405 | 14,405 | 19,392 | 15,810 | 3,362 | 2,172 | ||
37 | 10/31/2014 | 1,356 | 49 | 14,340 | 867 | 578 | 2,951 | 2,256 | 94 | 15 | 22,506 | 3,944 | 18,562 | 688 | 1,162 | 37.5 | 22.6 | 995 | 15,696 | 916 | 1,405 | 15,207 | 20,523 | 16,612 | 3,529 | 2,365 | ||
38 | 11/30/2014 | 1,356 | 49 | 14,832 | 867 | 588 | 2,999 | 2,345 | 94 | 15 | 23,145 | 4,056 | 19,089 | 687 | 639 | 21.3 | 22.6 | 1,025 | 16,188 | 916 | 1,405 | 15,699 | 21,152 | 17,104 | 3,587 | 2,454 | ||
39 | 12/31/2014 | 1,356 | 49 | 15,188 | 924 | 588 | 3,084 | 2,345 | 94 | 15 | 23,643 | 4,143 | 19,500 | 681 | 498 | 16.1 | 22.4 | 1,056 | 16,544 | 973 | 1,405 | 16,112 | 21,650 | 17,517 | 3,672 | 2,454 | ||
40 | 1/30/2015 | 1,356 | 49 | 15,638 | 924 | 588 | 3,084 | 2,345 | 94 | 15 | 24,093 | 4,163 | 19,930 | 675 | 450 | 15.0 | 22.2 | 1,086 | 16,994 | 973 | 1,405 | 16,562 | 22,100 | 17,967 | 3,672 | 2,454 | ||
41 | 2/28/2015 | 1,356 | 49 | 15,981 | 967 | 588 | 3,341 | 2,345 | 320 | 15 | 24,962 | 4,183 | 20,779 | 681 | 869 | 30.0 | 22.4 | 1,115 | 17,337 | 1,016 | 1,405 | 16,948 | 22,969 | 18,353 | 3,929 | 2,680 | ||
42 | 3/31/2015 | 1,356 | 49 | 16,560 | 967 | 588 | 3,492 | 2,345 | 347 | 57 | 25,761 | 4,203 | 21,558 | 684 | 799 | 25.8 | 22.5 | 1,146 | 17,916 | 1,016 | 1,405 | 17,527 | 23,768 | 18,932 | 4,080 | 2,749 | ||
43 | 4/30/2015 | 1,356 | 49 | 17,138 | 967 | 588 | 3,594 | 2,345 | 366 | 57 | 26,460 | 4,223 | 22,237 | 684 | 699 | 23.3 | 22.5 | 1,176 | 18,494 | 1,016 | 1,405 | 18,105 | 24,467 | 19,510 | 4,182 | 2,768 | ||
44 | 5/31/2015 | 1,356 | 71 | 17,815 | 1,068 | 592 | 3,713 | 2,345 | 366 | 67 | 27,393 | 4,243 | 23,150 | 690 | 933 | 30.1 | 22.7 | 1,207 | 19,171 | 1,139 | 1,427 | 18,883 | 25,374 | 20,310 | 4,305 | 2,778 | ||
45 | 6/30/2015 | 1,356 | 71 | 18,495 | 1,166 | 592 | 3,783 | 2,345 | 366 | 67 | 28,241 | 4,263 | 23,978 | 694 | 848 | 28.3 | 22.8 | 1,237 | 19,851 | 1,237 | 1,427 | 19,661 | 26,222 | 21,088 | 4,375 | 2,778 | ||
46 | 7/31/2015 | 1,356 | 71 | 19,436 | 1,166 | 592 | 4,035 | 2,345 | 366 | 98 | 29,465 | 4,283 | 25,182 | 707 | 1,224 | 39.5 | 23.2 | 1,268 | 20,792 | 1,237 | 1,427 | 20,602 | 27,446 | 22,029 | 4,627 | 2,809 | ||
47 | 8/31/2015 | 1,356 | 71 | 20,218 | 1,275 | 592 | 4,215 | 2,632 | 738 | 98 | 31,195 | 4,303 | 26,892 | 730 | 1,730 | 55.8 | 24.0 | 1,299 | 21,574 | 1,346 | 1,427 | 21,493 | 29,176 | 22,920 | 4,807 | 3,468 | ||
48 | 9/30/2015 | 1,413 | 71 | 21,212 | 1,400 | 592 | 4,287 | 2,632 | 795 | 98 | 32,500 | 4,323 | 28,177 | 744 | 1,305 | 43.5 | 24.5 | 1,329 | 22,625 | 1,471 | 1,484 | 22,612 | 30,424 | 24,096 | 4,879 | 3,525 | ||
49 | 10/31/2015 | 1,413 | 71 | 22,500 | 1,462 | 592 | 4,442 | 2,880 | 826 | 114 | 34,300 | 4,400 | 29,900 | 767 | 1,800 | 58.0 | 25.2 | 1,360 | 23,913 | 1,533 | 1,484 | 23,962 | 32,224 | 25,446 | 5,034 | 3,820 | Guestimates | |
50 | 11/30/2015 | 1,413 | 71 | 24,000 | 1,524 | 592 | 4,597 | 3,128 | 857 | 129 | 36,311 | 4,478 | 31,833 | 795 | 2,012 | 67.1 | 26.1 | 1,390 | 25,413 | 1,595 | 1,484 | 25,524 | 34,235 | 27,008 | 5,189 | 4,114 | Guestimates | |
51 | 12/31/2015 | 1,413 | 71 | 25,100 | 1,586 | 592 | 4,752 | 3,376 | 888 | 145 | 37,923 | 4,558 | 33,365 | 812 | 1,612 | 52.0 | 26.7 | 1,421 | 26,513 | 1,657 | 1,484 | 26,686 | 35,847 | 28,170 | 5,344 | 4,409 | Guestimates | |
52 | 1/31/2016 | 1,413 | 71 | 26,200 | 1,617 | 592 | 4,876 | 3,593 | 919 | 160 | 39,441 | 4,639 | 34,802 | 826 | 1,519 | 49.0 | 27.2 | 1,452 | 27,613 | 1,688 | 1,484 | 27,817 | 37,365 | 29,301 | 5,468 | 4,672 | Guestimates | |
53 | 2/29/2016 | 1,413 | 71 | 27,300 | 1,648 | 592 | 5,000 | 3,810 | 950 | 176 | 40,960 | 4,722 | 36,238 | 841 | 1,519 | 52.4 | 27.7 | 1,481 | 28,713 | 1,719 | 1,484 | 28,948 | 38,884 | 30,432 | 5,592 | 4,936 | Guestimates | |
54 | ||||||||||||||||||||||||||||
55 | ||||||||||||||||||||||||||||
56 | ||||||||||||||||||||||||||||
57 | ||||||||||||||||||||||||||||
58 | ||||||||||||||||||||||||||||
59 | ||||||||||||||||||||||||||||
60 | ||||||||||||||||||||||||||||
61 | ||||||||||||||||||||||||||||
62 | 2014 | 11,319 | ||||||||||||||||||||||||||
63 | 75% growth on 2014 res | 2015 | 19,808 | 13,865 | ||||||||||||||||||||||||
64 | up to 2013 | 8181 | ||||||||||||||||||||||||||
65 | end of 2015 | 39,309 | ||||||||||||||||||||||||||
66 | ||||||||||||||||||||||||||||
67 | vs 75% growth on 2014 balance | <--- seems more plausable | 34125 | |||||||||||||||||||||||||
68 | My model | 33,365 | ||||||||||||||||||||||||||
69 | variance | 760 | ||||||||||||||||||||||||||
70 | ||||||||||||||||||||||||||||
71 | ||||||||||||||||||||||||||||
72 | ||||||||||||||||||||||||||||
73 | ||||||||||||||||||||||||||||
74 | ||||||||||||||||||||||||||||
75 | ||||||||||||||||||||||||||||
76 | ||||||||||||||||||||||||||||
77 | ||||||||||||||||||||||||||||
78 | ||||||||||||||||||||||||||||
79 | ||||||||||||||||||||||||||||
80 | ||||||||||||||||||||||||||||
81 | ||||||||||||||||||||||||||||
82 | ||||||||||||||||||||||||||||
83 | 6.225806452 | Date | Model X Deposits | Total Deposits | Non Model X Deposits | Models S Reservations in Units | AT Comment | |||||||||||||||||||||
84 | 3/31/2013 | $34,743,728 | $130,700,000 | $95,956,272 | 19,191 | Hardcore buyers pre release | ||||||||||||||||||||||
85 | $56,520,000 | $2,840,000 | $106,060,000 | $7,000,000 | $23,680,000 | $17,081,877 | $21,225,806 | $5,129,032 | 0 | 470400 | 6/30/2013 | $45,058,728 | $133,700,000 | $88,641,272 | 23,638 | Good reviews came out around here | ||||||||||||
86 | $240,007,115 | $24,274,284 | $4,855 | 9/30/2013 | $67,338,033 | $140,300,000 | $72,961,967 | 29,185 | ||||||||||||||||||||
87 | 12/31/2013 | $92,275,694 | $163,153,000 | $70,877,306 | 28,351 | |||||||||||||||||||||||
88 | 3/31/2014 | $123,380,853 | $198,000,000 | $74,619,147 | 29,848 | |||||||||||||||||||||||
89 | $192,158,174 | 6/30/2014 | $151,925,116 | $228,017,000 | $76,091,884 | 30,437 | ||||||||||||||||||||||
90 | 9/30/2014 | $178,637,129 | $227,056,000 | $48,418,871 | 19,368 | Ru-roh | ||||||||||||||||||||||
91 | $54,240,000 | $1,960,000 | $75,940,000 | $4,620,000 | $23,520,000 | $12,288,432 | $18,911,290 | $606,452 | 0 | 72000 | 12/31/2014 | $192,158,174 | $257,000,000 | $64,841,826 | 25,937 | All wheel drive launch | ||||||||||||
92 | Reservation Cost | $40,000 | $40,000 | $5,000 | $5,000 | $40,000 | $3,985 | $8,065 | $6,452 | 4800 | 3/31/2015 | $202,692,739 | $249,000,000 | $46,307,261 | 18,523 | Ru-roh | ||||||||||||
93 | 6/30/2015 | $215,732,831 | $272,000,000.00 | $56,267,169 | 22,507 | 22,506.9 | ||||||||||||||||||||||
94 | $46,783,261.18 | |||||||||||||||||||||||||||
95 | 18,713 | |||||||||||||||||||||||||||
96 | ||||||||||||||||||||||||||||
97 | ||||||||||||||||||||||||||||
98 | ||||||||||||||||||||||||||||
99 | ||||||||||||||||||||||||||||
100 | 80000 | |||||||||||||||||||||||||||