ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
BCFCF 2024 PROFIT AND LOSS
3
4
5
INCOME
6
7
Donations
 $ 164,825.81
8
FLPRG $ 183,391.97
9
Power in Pink
 $ 8,442.73
10
Jeepin $ 44,015.64
11
Putt for Cure
 $ 6,290.62
12
Lake Ashton Golf Tourney
 $ 26,198.00
13
Total Income
 $ 433,164.77
14
15
EXPENSES
% OF INCOME
16
17
Client Distribution Costs:
18
Client Distribution
 $ 145,946.57
19
Children's Fund
 $ 12,955.10
20
Total Client Distribution
 $ 158,901.67 0.366838859
21
22
Fundraising Events Costs:
23
FLPRG $ 28,836.29
24
Power in Pink
 $ 3,164.42
25
Jeepin $ 1,497.88
26
Putt for Cure
 $ 105.00
27
Total Event Costs
 $ 33,603.59 0.07757692298
28
29
Payroll Costs:
30
Wages $ 74,592.34
31
Employer Taxes
 $ 5,442.80
32
Employee Benefits
 $ 4,800.00
33
Total Payroll Costs
 $ 84,835.14 0.195849584
34
35
Operational Expenses:
36
Telephone
 $ 400.00
37
Dues & Subscriptions
 $ 2,303.58
38
Bank/CC fees
 $ 155.68
39
Legal/Professional
 $ 600.00
40
Office Supplies
 $ 546.85
41
Postage/mailing
 $ 1,862.35
42
Promotion
 $ 3,548.99
43
Meeting/ED Training
 $ 853.08
44
Total Operational Costs
 $ 10,270.53 0.02371044626
45
46
Computer Costs:
47
Computer/electronics
 $ 200.00
48
Web Hosting/Maintenance
 $ 2,037.17
49
Total Computer Costs:
 $ 2,237.17 0.005164709032
50
51
Travel Costs:
52
Travel $ 3,687.68
53
BCFO Exp $ 5,729.03
54
 $ 9,416.71 0.02173932566
55
56
Total Expenses:
 $ 299,264.81
57
58
59
NET INCOME
 $ 133,899.96
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100