scaptable3
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVW
1
2
Billions $US
3
4
AmEx BofA BB&T BNYM CapOne Citi FifthThird GMAC Goldman JPMC KeyCorp MetLife Morgan Stanley PNC Regions StateSt SunTrust USB Wells Total
5
Tier1Capital $10.1$173.2$13.4$15.4$16.8$118.8$11.9$17.4$55.9$136.2$11.6$30.1$47.2$24.1$12.1$14.1$17.6$24.4$86.4$836.7
6
Tier1CommonCapital $10.1$74.5$7.8$11.0$12.0$22.9$4.9$11.1$34.4$87.0$6.0$27.8$17.8$11.7$7.6$10.8$9.4$11.8$33.9$412.5
7
Risk‐WeightedAssets $104.4$1,633.8$109.8$115.8$131.8$996.2$112.6$172.7$444.8$1,337.5$106.7$326.4$310.6$250.9$116.3$69.6$162.0$230.6$1,082.3$7,814.8
8
Estimatedfor2009and2010fortheMoreAdverseScenario
9
TotalLossestimates(Beforepurchaseaccountingadjustments) $11.2$136.6$8.7$5.4$13.4$104.7$9.1$9.2$17.8$97.4$6.7$9.6$19.7$18.8$9.2$8.2$11.8$15.7$86.1$599.2
10
FirstLienMortgages ‐na‐ $22.1$1.1$0.2$1.8$15.3$1.1$2.0 ‐na‐ $18.8$0.1$0.0 ‐na‐ $2.4$1.0 ‐na‐ $2.2$1.8$32.4$102.3
11
Second/JuniorLienMortgages ‐na‐ $21.4$0.7 ‐na‐ $0.7$12.2$1.1$1.1 ‐na‐ $20.1$0.6$0.0 ‐na‐ $4.6$1.1 ‐na‐ $3.1$1.7$14.7$83.2
12
Commercial&IndustrialLoans ‐na‐ $15.7$0.7$0.4$1.5$8.9$2.8$1.0$0.0$10.3$1.7$0.0$0.1$3.2$1.2$0.0$1.5$2.3$9.0$60.1
13
CommercialRealEstateLoans ‐na‐ $9.4$4.5$0.2$1.1$2.7$2.9$0.6 ‐na‐ $3.7$2.3$0.8$0.6$4.5$4.9$0.3$2.8$3.2$8.4$53.0
14
CreditCardLoans $8.5$19.1$0.2 ‐na‐ $3.6$19.9$0.4 ‐na‐ ‐na‐ $21.2$0.0 ‐na‐ ‐na‐ $0.4 ‐na‐ ‐na‐ $0.1$2.8$6.1$82.4
15
Securities(AFSandHTM) ‐na‐ $8.5$0.2$4.2$0.4$2.9$0.0$0.5$0.1$1.2$0.1$8.3 ‐na‐ $1.3$0.2$1.8$0.0$1.3$4.2$35.2
16
Trading&Counterparty ‐na‐ $24.1 ‐na‐ ‐na‐ ‐na‐ $22.4 ‐na‐ ‐na‐ $17.4$16.7 ‐na‐ ‐na‐ $18.7 ‐na‐ ‐na‐ ‐na‐ ‐na‐ ‐na‐ ‐na‐ $99.3
17
Other(1) $2.7$16.4$1.3$0.4$4.3$20.4$0.9$4.0$0.3$5.3$1.8$0.5$0.2$2.3$0.8$6.0$2.1$2.8$11.3$83.7
18
TotalLossRateonLoans(2) 14.3%10.0%8.6%2.6%11.7%10.9%10.5%6.6%0.9%10.0%8.5%2.1%0.4%9.0%9.1%4.4%8.3%7.8%8.8%9.1%
19
FirstLienMorgages ‐na‐ 6.8%4.5%5.0%10.7%8.0%10.3%10.2% ‐na‐ 10.2%3.4%5.0% ‐na‐ 8.1%4.1% ‐na‐ 8.2%5.7%11.9%8.8%
20
Second/JuniorLienMortgages ‐na‐ 13.5%8.8% ‐na‐ 19.9%19.5%8.7%21.2% ‐na‐ 13.9%6.3%14.1% ‐na‐ 12.7%11.9% ‐na‐ 13.7%8.8%13.2%13.8%
21
Commercial&IndustrialLoans ‐na‐ 7.0%4.5%5.0%9.7%5.8%11.0%2.7%1.2%6.8%7.9%0.0%2.4%6.0%7.0%22.8%5.2%5.4%4.8%6.1%
22
CommercialRealEstateLoans ‐na‐ 9.1%12.6%9.9%6.0%7.4%13.9%33.3% ‐na‐ 5.5%12.5%2.1%45.2%11.2%13.7%35.5%10.6%10.2%5.9%8.5%
23
CreditCardLoans 20.2%23.5%18.2% ‐na‐ 18.2%23.0%22.3% ‐na‐ ‐na‐ 22.4%37.9% ‐na‐ ‐na‐ 22.3% ‐na‐ ‐na‐ 17.4%20.3%26.0%22.5%
24
Memo:PurchaseAccountingAdjustments $0.0$13.3$0.0$0.0$1.5$0.0$0.0$0.0$0.0$19.9$0.0$0.0$0.0$5.9$0.0$0.0$0.0$0.0$23.7$64.3
25
ResourcesOtherThanCapitaltoAbsorbLossesintheMoreAdverseScenario(3) $11.9$74.5$5.5$6.7$9.0$49.0$5.5 ‐0.5 $18.5$72.4$2.1$5.6$7.1$9.6$3.3$4.3$4.7$13.7$60.0$362.9
26
SCAPBufferAddedforMoreAdverseScenario
27
(SCAPBufferisdefinedasadditionalTier1Common/contingentCommon)
28
IndicatedSCAPbufferasofDecember31,2008 $0.0$46.5$0.0$0.0$0.0$92.6$2.6$6.7$0.0$0.0$2.5$0.0$8.3$2.3$2.9$0.0$3.4$0.0$17.3$185.0
29
Less:CapitalActionsandEffectsofQ12009Results(4)(5)(6)(7) $0.2$12.7$0.1 ‐0.2 ‐0.3 $87.1$1.5 ‐4.8 $7.0$2.5$0.6$0.6$6.5$1.7$0.4$0.2$1.3$0.3$3.6$110.4
30
SCAPBuffer(8)(9)(10) $0.0$33.9$0.0$0.0$0.0$5.5$1.1$11.5$0.0$0.0$1.8$0.0$1.8$0.6$2.5$0.0$2.2$0.0$13.7$74.6
31
Loading...
 
 
 
Sheet1
Sheet2
Sheet3