Academic club budget.xlsx

	B	C	F	G
1
2	Academic Club Budget
3
4	EXPENSES		AMOUNT STILL NEEDED
5	Cost of trip	$5,000	$760
6	Revenue	$5,550	$760
7	Expenses	$1,310	$4,240
8
9	YEARLY REVENUE		YEARLY EXPENSES
10	Revenue	Amount	Expenses	Amount
11	Dues	$750	Paper for flyers	$1,000
12	Fundraisers	$3,500	Advertising	$200
13	Donations	$1,000	Decorations	$90
14	Other	$300	Other	$20
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100