Ellen Von Wiegand - Revenue Plan
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Ellen's Revenue Plan
2
by Laura C George
3
4
Goal 2019$30,000
5
Sum of Below$31,555
6
Gap/Surplus$1,555
7
8
Revenue StreamAvg. Price
If # Sold/Month
Total Pay
# Months/Year
Annual Income
9
Prints Tier 1$1002$20010$2,000
10
Prints Tier 2$2251$2257$1,575
11
Prints Tier 3$3501$3503$1,050
12
Mini Print Club (per month)$1330$39012$4,680
13
Commissions$8751$8756$5,250
14
Other$00$00$0
15
16
Subtotal$14,555
17
18
Revenue StreamAvg. PriceIf # Sold/YearAnnual Income
19
Licensing$2,0007$14,000
20
Wholesale$1,5002$3,000
21
Other$0
22
23
Subtotal$17,000
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...