A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Created by elpiloto | Profit/Hr | Hours of gameplay to breakeven | Number of sell runs to breakeven | |||||||||||||||||
2 | Document Forgery | Grapeseed | Paleto Bay | Elysian Island | Textile City | Grapeseed | Paleto Bay | Elysian Island | Textile City | ||||||||||||
3 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $650,000 | $732,000 | $975,000 | $1,235,000 | ||||||||
4 | No Upgrade | $0 | +$1,500 | $1,500 | $1,000 | 5 | 60 | $60,000 | $90,000 | $16,125 | 40.31 | 45.40 | 60.47 | 76.59 | 7.22 | 8.13 | 10.83 | 13.72 | |||
5 | Equip Upgrade | $550,000 | +$500 | $2,000 | $1,200 | 4 | 60 | $72,000 | $108,000 | $24,500 | 48.98 | 52.33 | 62.24 | 72.86 | 11.11 | 11.87 | 14.12 | 16.53 | |||
6 | Staff Upgrade | $195,000 | +$750 | $2,250 | $1,200 | 4 | 60 | $72,000 | $108,000 | $24,188 | 34.94 | 38.33 | 48.37 | 59.12 | 7.82 | 8.58 | 10.83 | 13.24 | |||
7 | Security Upgrade | $285,000 | +$250 | $1,750 | $1,000 | 5 | 60 | $60,000 | $90,000 | $15,813 | 59.13 | 64.32 | 79.68 | 96.13 | 10.39 | 11.30 | 14.00 | 16.89 | |||
8 | Equip/Staff Upgrade | $745,000 | $2,750 | $1,400 | 3 | 60 | $84,000 | $126,000 | $38,563 | 36.18 | 38.30 | 44.60 | 51.35 | 11.07 | 11.72 | 13.65 | 15.71 | ||||
9 | All Upgrades | $1,030,000 | $3,000 | $1,400 | 3 | 60 | $84,000 | $126,000 | $38,250 | 43.92 | 46.07 | 52.42 | 59.22 | 13.33 | 13.98 | 15.91 | 17.98 | ||||
10 | |||||||||||||||||||||
11 | |||||||||||||||||||||
12 | Weed Farm | San Chianski Mountain Range | Mount Chiliad | Elysian Island | Downtown Vinewood | San Chianski Mountain Range | Mount Chiliad | Elysian Island | Downtown Vinewood | ||||||||||||
13 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $715,000 | $805,200 | $1,072,500 | $1,358,500 | ||||||||
14 | No Upgrade | $0 | +$2,400 | $2,400 | $1,500 | 6 | 80 | $120,000 | $180,000 | $19,500 | 36.67 | 41.29 | 55.00 | 69.67 | 3.97 | 4.47 | 5.96 | 7.55 | |||
15 | Equip Upgrade | $990,000 | +$800 | $3,200 | $1,800 | 5 | 80 | $144,000 | $216,000 | $28,400 | 60.04 | 63.21 | 72.62 | 82.69 | 7.89 | 8.31 | 9.55 | 10.87 | |||
16 | Staff Upgrade | $273,000 | +$1,200 | $3,600 | $1,800 | 5 | 80 | $144,000 | $216,000 | $27,900 | 35.41 | 38.65 | 48.23 | 58.48 | 4.57 | 4.99 | 6.23 | 7.55 | |||
17 | Security Upgrade | $313,500 | +$400 | $2,800 | $1,500 | 6 | 80 | $120,000 | $180,000 | $19,000 | 54.13 | 58.88 | 72.95 | 88.00 | 5.71 | 6.22 | 7.70 | 9.29 | |||
18 | Equip/Staff Upgrade | $1,263,000 | $4,400 | $2,100 | 4 | 80 | $168,000 | $252,000 | $41,750 | 47.38 | 49.54 | 55.94 | 62.79 | 7.85 | 8.21 | 9.27 | 10.40 | ||||
19 | All Upgrades | $1,576,500 | $4,800 | $2,100 | 4 | 80 | $168,000 | $252,000 | $41,250 | 55.55 | 57.74 | 64.22 | 71.15 | 9.09 | 9.45 | 10.51 | 11.65 | ||||
20 | |||||||||||||||||||||
21 | |||||||||||||||||||||
22 | Counterfeit Cash Factory | Grand Senora Desert | Paleto Bay | Cypress Flats | Vespucci Canals | Grand Senora Desert | Paleto Bay | Cypress Flats | Vespucci Canals | ||||||||||||
23 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $845,000 | $951,000 | $1,267,500 | $1,605,500 | ||||||||
24 | No Upgrade | $0 | +$3,000 | $3,000 | $3,500 | 12 | 40 | $140,000 | $210,000 | $22,500 | 37.56 | 42.27 | 56.33 | 71.36 | 4.02 | 4.53 | 6.04 | 7.65 | |||
25 | Equip Upgrade | $880,000 | +$1,000 | $4,000 | $4,200 | 10 | 40 | $168,000 | $252,000 | $32,800 | 52.59 | 55.82 | 65.47 | 75.78 | 6.85 | 7.27 | 8.52 | 9.86 | |||
26 | Staff Upgrade | $273,000 | +$1,500 | $4,500 | $4,200 | 10 | 40 | $168,000 | $252,000 | $32,175 | 34.75 | 38.04 | 47.88 | 58.38 | 4.44 | 4.86 | 6.11 | 7.45 | |||
27 | Security Upgrade | $456,000 | +$500 | $3,500 | $3,500 | 12 | 40 | $140,000 | $210,000 | $21,875 | 59.47 | 64.32 | 78.79 | 94.24 | 6.20 | 6.70 | 8.21 | 9.82 | |||
28 | Equip/Staff Upgrade | $1,153,000 | $5,500 | $4,900 | 8 | 40 | $196,000 | $294,000 | $48,250 | 41.41 | 43.61 | 50.17 | 57.17 | 6.80 | 7.16 | 8.23 | 9.38 | ||||
29 | All Upgrades | $1,609,000 | $6,000 | $4,900 | 8 | 40 | $196,000 | $294,000 | $47,625 | 51.53 | 53.75 | 60.40 | 67.50 | 8.35 | 8.71 | 9.78 | 10.93 | ||||
30 | |||||||||||||||||||||
31 | |||||||||||||||||||||
32 | Methamphetamine Lab | Grand Senora Desert | Paleto Bay | Terminal | El Burro Heights | Grand Senora Desert | Paleto Bay | Terminal | El Burro Heights | ||||||||||||
33 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $910,000 | $1,024,800 | $1,365,000 | $1,729,000 | ||||||||
34 | No Upgrade | $0 | +$3,600 | $3,600 | $8,500 | 30 | 20 | $170,000 | $255,000 | $21,000 | 43.33 | 48.80 | 65.00 | 82.33 | 3.57 | 4.02 | 5.35 | 6.78 | |||
35 | Equip Upgrade | $1,100,000 | +$1,200 | $4,800 | $10,200 | 24 | 20 | $204,000 | $306,000 | $32,250 | 62.33 | 65.89 | 76.43 | 87.72 | 6.57 | 6.94 | 8.06 | 9.25 | |||
36 | Staff Upgrade | $331,500 | +$1,800 | $5,400 | $10,200 | 24 | 20 | $204,000 | $306,000 | $31,500 | 39.41 | 43.06 | 53.86 | 65.41 | 4.06 | 4.43 | 5.54 | 6.73 | |||
37 | Security Upgrade | $513,000 | +$600 | $4,200 | $8,500 | 30 | 20 | $170,000 | $255,000 | $20,250 | 70.27 | 75.94 | 92.74 | 110.72 | 5.58 | 6.03 | 7.36 | 8.79 | |||
38 | Equip/Staff Upgrade | $1,431,500 | $6,600 | $11,900 | 18 | 20 | $238,000 | $357,000 | $51,250 | 45.69 | 47.93 | 54.57 | 61.67 | 6.56 | 6.88 | 7.83 | 8.85 | ||||
39 | All Upgrades | $1,944,500 | $7,200 | $11,900 | 18 | 20 | $238,000 | $357,000 | $50,500 | 56.52 | 58.80 | 65.53 | 72.74 | 8.00 | 8.32 | 9.27 | 10.29 | ||||
40 | |||||||||||||||||||||
41 | |||||||||||||||||||||
42 | Cocaine Lockup | Alamo Sea | Paleto Bay | Elysian Island | Morningwood | Alamo Sea | Paleto Bay | Elysian Island | Morningwood | ||||||||||||
43 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $975,000 | $1,098,000 | $1,462,500 | $1,852,500 | ||||||||
44 | No Upgrade | $0 | +$4,500 | $4,500 | $20,000 | 50 | 10 | $200,000 | $300,000 | $30,375 | 32.10 | 36.15 | 48.15 | 60.99 | 3.25 | 3.66 | 4.88 | 6.18 | |||
45 | Equip Upgrade | $935,000 | +$1,500 | $6,000 | $24,000 | 40 | 10 | $240,000 | $360,000 | $46,500 | 41.08 | 43.72 | 51.56 | 59.95 | 5.31 | 5.65 | 6.66 | 7.74 | |||
46 | Staff Upgrade | $390,000 | +$2,250 | $6,750 | $24,000 | 40 | 10 | $240,000 | $360,000 | $45,563 | 29.96 | 32.66 | 40.66 | 49.22 | 3.79 | 4.13 | 5.15 | 6.23 | |||
47 | Security Upgrade | $570,000 | +$750 | $5,250 | $20,000 | 50 | 10 | $200,000 | $300,000 | $29,438 | 52.48 | 56.66 | 69.04 | 82.29 | 5.15 | 5.56 | 6.78 | 8.08 | |||
48 | Equip/Staff Upgrade | $1,325,000 | $8,250 | $28,000 | 30 | 10 | $280,000 | $420,000 | $73,688 | 31.21 | 32.88 | 37.83 | 43.12 | 5.48 | 5.77 | 6.64 | 7.57 | ||||
49 | All Upgrades | $1,895,000 | $9,000 | $28,000 | 30 | 10 | $280,000 | $420,000 | $72,750 | 39.45 | 41.14 | 46.15 | 51.51 | 6.83 | 7.13 | 7.99 | 8.92 | ||||
50 | |||||||||||||||||||||
51 | |||||||||||||||||||||
52 | Gunrunning Bunker | Paleto Forest | Raton Canyon | Lago Zancudo | Chumash | Grapeseed | Route 68 | Grand Sanora Oilfields | Grand Sanora Desert | Smoke Tree Road | Thomson Scrapyard | Farmhouse | |||||||||
53 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $1,165,000 | $1,450,000 | $1,550,000 | $1,650,000 | $1,750,000 | $1,950,000 | $2,035,000 | $2,120,000 | $2,205,000 | $2,290,000 | $2,375,000 | |
54 | No Upgrade | $0 | +$4,700 | $4,700 | $5,000 | 10 | 100 | $500,000 | $750,000 | $39,125 | 29.78 | 37.06 | 39.62 | 42.17 | 44.73 | 49.84 | 52.01 | 54.19 | 56.36 | 58.53 | 60.70 |
55 | Equip Upgrade | $1,155,000 | +$1,600 | $6,300 | $6,000 | 8.5 | 100 | $600,000 | $900,000 | $55,654 | 41.69 | 46.81 | 48.60 | 50.40 | 52.20 | 55.79 | 57.32 | 58.85 | 60.37 | 61.90 | 63.43 |
56 | Staff Upgrade | $598,500 | +$2,325 | $7,025 | $6,000 | 8.5 | 100 | $600,000 | $900,000 | $54,748 | 32.21 | 37.42 | 39.24 | 41.07 | 42.90 | 46.55 | 48.10 | 49.65 | 51.21 | 52.76 | 54.31 |
57 | Security Upgrade | $351,000 | +$775 | $5,475 | $5,000 | 10 | 100 | $500,000 | $750,000 | $38,156 | 39.73 | 47.20 | 49.82 | 52.44 | 55.06 | 60.30 | 62.53 | 64.76 | 66.99 | 69.22 | 71.44 |
58 | Equip/Staff Upgrade | $1,753,500 | $8,625 | $7,000 | 7 | 100 | $700,000 | $1,050,000 | $79,219 | 36.84 | 40.44 | 41.70 | 42.96 | 44.23 | 46.75 | 47.82 | 48.90 | 49.97 | 51.04 | 52.12 | |
59 | All Upgrades | $2,104,500 | $9,400 | $7,000 | 7 | 100 | $700,000 | $1,050,000 | $78,250 | 41.78 | 45.42 | 46.70 | 47.98 | 49.26 | 51.81 | 52.90 | 53.99 | 55.07 | 56.16 | 57.25 | |
60 | |||||||||||||||||||||
61 | |||||||||||||||||||||
62 | |||||||||||||||||||||
63 | NOTES: | ||||||||||||||||||||
64 | 1. These results are based on selling remotely; for selling locally, multiply these numbers by 1.5. | ||||||||||||||||||||
65 | 2. Data now account for utilities cost per day. | ||||||||||||||||||||
66 | 3. Once you have broken even (ie. recoup the cost of buying the business and upgrades), the column you care about is the Profit/Hr | ||||||||||||||||||||
67 | |||||||||||||||||||||
68 | CHANGE LOG: | ||||||||||||||||||||
69 | Oct 7/16 | Initial creation with data for biker businesses | |||||||||||||||||||
70 | Jun 15/17 | Added Gunrunning bunker business based on data from /u/TheIke73 | |||||||||||||||||||
71 | Modified the hours and sale runs to breakeven data to base on selling remotely instead of locally | ||||||||||||||||||||
72 | Added a Profit/Hour column | ||||||||||||||||||||
73 | Added assumed 'Unit Profit' and 'Minute/Unit' data for biker businesses with Staff Upgrade only, based on Equip Upgrade only data | ||||||||||||||||||||
74 | Jun 19/17 | Fixed some data errors in Unit Profit and Minute/Unit | |||||||||||||||||||
75 | Breakeven time now takes into account Utilities cost per GTA day | ||||||||||||||||||||
76 | |||||||||||||||||||||
77 | REFERENCE/SOURCE: | ||||||||||||||||||||
78 | 1. Biker buessines data for profit and time comes from reddit thread https://redd.it/55vwyl | ||||||||||||||||||||
79 | 2. Gunrunning bunker business data compiled by /u/Thelke73 and confirmed in https://redd.it/6hhct4 |
A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Stats of Time to Breakeven | |||||||||||||||
2 | Business | Max | Min | Mean | ||||||||||||
3 | No Upgrade | Document Forgery | 76.59 | 40.31 | 55.69 | |||||||||||
4 | Weed Farm | 69.67 | 36.67 | 50.66 | ||||||||||||
5 | Counterfeit Cash Factory | 71.36 | 37.56 | 51.88 | ||||||||||||
6 | Methamphetamine Lab | 82.33 | 43.33 | 59.87 | ||||||||||||
7 | Cocaine Lockup | 60.99 | 32.10 | 44.35 | ||||||||||||
8 | Gunrunning Bunker | 60.70 | 29.78 | 47.73 | ||||||||||||
9 | Fully Upgraded | Document Forgery | 59.22 | 43.92 | 50.41 | |||||||||||
10 | Weed Farm | 71.15 | 55.55 | 62.16 | ||||||||||||
11 | Counterfeit Cash Factory | 67.50 | 51.53 | 58.29 | ||||||||||||
12 | Methamphetamine Lab | 72.74 | 56.52 | 63.40 | ||||||||||||
13 | Cocaine Lockup | 51.51 | 39.45 | 44.56 | ||||||||||||
14 | Gunrunning Bunker | 57.25 | 41.78 | 50.76 | ||||||||||||
15 | ||||||||||||||||
16 | ||||||||||||||||
17 | ||||||||||||||||
18 | ||||||||||||||||
19 | ||||||||||||||||
20 | ||||||||||||||||
21 |