Lease Calculator - 2012 BMW 528i (Offers)
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABC
1
MSRP$66,000.00
2
Invoice$61,000.00
3
Credits/Discounts$2,730.00$1700 Option + $1000 Loyalty
4
5
Final Sale Price$58,270.00
6
7
Residual Value (After 3Y/10K m)57.00%
8
Tax Rate7.75%
9
10
Base Money Factor0.001954.68%
11
Money Factor Credit0Loyalty MF Credit
12
13
Security Deposit$700.00
14
Additional Security Deposits7Reduces MF by 0.00007
15
Effective Security Deposit$4,900
16
17
Effective Money Factor0.001463.50%
18
19
Capital Cost$58,270.00
20
21
Aquisiton Fee$925.00
22
Extra Options (Paint Protection)$385.00
23
Total Lease Fees$1,310.00
24
25
Cap Reduction$385.00To pay for extra option out of pocket
26
Adjusted Capitlized Cost$59,195.00
27
Residual Value$37,620.00
28
Depreciation$21,575
29
30
Monthly Depreciation Charge$599.31
31
32
New Captilized Cost + Residual $96,815
33
34
Monthly Finance Charge$141.35$5,088.60
35
36
Total Payment$740.66
37
Total Payment w/ Tax$798.06
38
39
DMV/License/Tax/Etc$500.00
40
41
Total Drive Off Amount$6,583.06
42
Total Payments (36 Months)$29,115.03
Loading...
 
 
 
Reza's Offer Nov '11
BMW South County Offer
Pacific BMW