Remote x CO2 model

	B	C	D	E	F
1
2
3	Global Parameters			Final costs, in tCO2
4	Headcount	22		Office	Remote
5	CO2 kg/km - by plane	0.285		45	27
6	CO2 kg/km - by train	0.032
7	CO2 kg/km - by car	0.225
8	Distance treshold train ⇢ flight per trip, km	1000
9
10	Office parameters
11	Average commute distance (km)	20
12	Worked days/year	225
13
14	Remote parameters
15	Gatherings / year	2
16	Gathering Location	Berlin
17
18	Remote - Employee locations	Number of employees	Distance (km, one-way) per gathering	kg CO2 cost
19	Paris, France	7	877	393
20	Tours, France	1	1072	611
21	Lisbon, Portugal	2	2312	2636
22	Berlin	1	0	0
23	Barcelona	1	1499	855
24	Morzine	1	855	55
25	Saint Malo	1	1168	666
26	Lyon	2	975	125
27	Montgomery, Alabama, USA	1	7809	4451
28	Gottenberg, Sweden	1	584	37
29	Tel Aviv	1	2850	1624
30	Dublin	1	1317	751
31	Nantes	2	1220	1391
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100