XBX Team Tracker

	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL
1
2		Crew Leader Wage	(400)	$/Day						Legend
3		Total Leader Cost	(25,600)	$						Crew Leader	l
4										Crew Member	m
5		Crew Member Wage	(240)	$/Day						prep	p
6		Total Member Cost	(11,280)	$						Registrant	r
7
8		Prep Wage	(240)	$/Day
9		Total Prep Costs	(1,200)	$
10
11		Total Payroll	(38,080)								Prep										Build 1					Build 2
12										Day	Mon	Tue	Wed	Thu	Fri	Sat	Sun	Mon	Tue	Wed	Thu	Fri	Sat	Sun	Mon	Tue	Wed	Thu	Fri	Sat	Sun	Mon	Tue	Wed	Thu	Fri
13	1,499	Build 1 Registrants	2							Date	28-Nov	29-Nov	30-Nov	1-Dec	2-Dec	3-Dec	4-Dec	5-Dec	6-Dec	7-Dec	8-Dec	9-Dec	10-Dec	11-Dec	12-Dec	13-Dec	14-Dec	15-Dec	16-Dec	17-Dec	18-Dec	19-Dec	20-Dec	21-Dec	22-Dec	23-Dec
14	2,249	Build 2 Registrants	0							Crew Leaders	0	0	0	0	0	0	0	0	0	0	7	7	7	7	8	5	4	4	3	2	2	2	2	2	2	0
15	2,995	Build 1 & 2 Registrants	1							Crew Members	0	0	0	0	0	0	0	0	0	0	4	4	4	4	5	4	4	4	2	2	2	2	2	2	2	0
16		Total Revenue	5,993							Registrants	0	0	0	0	0	0	0	0	2	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
17										Preppers	0	0	0	0	0	0	0	0	0	0	4	4	4	4	4	2	2	2	2	2	2	2	2	2	2	0
18		Net Cash Flow	(32,087)							Total Personnel	0	0	0	0	0	0	0	0	2	3	15	15	15	15	17	11	10	10	7	6	6	6	6	6	6	0
19	Index	Position	First	Last	Cell	Registration Packet	Survey	Lodging?	Prep Days	Total Build Days																											Wages Due
20	1	Crew Leader	Richard	Henegar		Y	Y	Y	0	8										Arrives	l	l	l	l	l	l	l	l			Departs						(3,200)
21	2	Crew Leader	Aidan	Williamson		Y	Y	Y	2	15								Arrives	p	p	l	l	l	l	l	l	l	l	l	l	l	l	l	l	l	Departs	(6,480)
22	3	Crew Leader	Tom	Griffing		Y	N	Y	0	5										Arrives	l	l	l	l	l	Departs											(2,000)
23	4	Crew Leader	Anthony	Manalakos		Y	Y	Y	2	15								Arrives	p	p	l	l	l	l	l	l	l	l	l	l	l	l	l	l	l	Departs	(6,480)
24	5	Crew Leader	Brent	Irwin		Y	Y	N	0	5											l	l	l	l	l												(2,000)
25	6	Crew Leader	Jonathan	Kocurek		N	N	Y	0	2															l	l											(800)
26	7	Crew Leader	Jessica	Leete		Y	Y	Y	0	9										Arrives	l	l	l	l	l	l	l	l	l							Departs	(3,600)
27	8	Paid Staff	Jon	Miller		Y	Y	Y	0	5										Arrives	l	l	l	l	l	Departs											(2,000)
28	9	Crew Member	B(randon)	Lewis		Y	Y	Y	0	0										Arrives	m	m	m	m	m	m	m	m								Departs	(1,920)
29	10	Crew Member	Made	Garner		Y	Y	Y	0	0										Arrives	m	m	m	m	m	m	m	m								Departs	(1,920)
30	11	Crew Member	Zachary	Austin		N	N	Y	0	0																											0
31	13	Build 1 Registrant	David	Bass		N	Y	N	0	0										Arrives	r	r	r	r	r	Departs											0
32	14	Crew Member	Enjolee	Williams		N	Y	Y	0	0										Arrives	m	m	m	m	m	Departs											(1,200)
33	15	Build 1 Registrant	Scott	Mader		N	N	TBD	0	0										Arrives	r	r	r	r	r	Departs											0
34	16	Build 1 (2 for 1)	Amanda	Bass		Y	N	N	0	0										Arrives	r	r	r	r	r	Departs											0
35	17	Build 1 & 2 Registrant	Casey	Detrio		N	Y	N	1	0									Arrives	p	r	r	r	r	r	r	r	r	r	r	r	r	r	r	r	Departs	(240)
36	18	one day (Savannah Local)	Shawn			N	N	N	0	0																											0
37	19	Build 1 and 2 (2 for 1)	Ashli	Brook		N	N	N	0	0															Arrives	r	r	r	r	r	r	r	r	r	r	Departs	0
38	20	Crew Member	Jim	Misencik		Y	Y	Y	0	0														Arrives	m	m	m	m	m	m	m	m	m	m	m	Departs	(2,640)
39	21	Crew Member	Kevin	Lopez		N	Y	Y	0	0										Arrives	m	m	m	m	m	m	m	m	m	m	m	m	m	m	m	Departs	(3,600)
40	22																																				0
41	23								0	0																											0
42	24								0	0																											0
43																																					(38,080)
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100