| A | B | C | D | |
|---|---|---|---|---|
1 | Edit Yellow Cells | |||
2 | ||||
3 | Current Revenue / Month (Estimate) | 40,000 | ||
4 | Current Email attribution | 8% | ||
5 | ||||
6 | Current Email Revenue | 3,000 | ||
7 | New Email Attribution with Hamilton (30% is our minimum standard) | 30% | ||
8 | ||||
9 | New Email Revenue | 12,000 | ||
10 | Additional Email Revenue as a result | 9,000 | ||
11 | ||||
12 | Margins | 40% | ||
13 | Profit per MONTH | 3600 | ||
14 |