ABCD
1
Edit Yellow Cells
2
3
Current Revenue / Month (Estimate) 306,941
4
Current Email attribution32%
5
6
Current Email Revenue97,976
7
New Email Attribution with Hamilton (30% is our minimum standard)35%
8
9
New Email Revenue107,429
10
Additional Email Revenue as a result9,454
11
12
Margins40%
13
Profit per MONTH3781.51583
14