| A | B | C | D | |
|---|---|---|---|---|
1 | Edit Yellow Cells | |||
2 | ||||
3 | Current Revenue / Month (Estimate) | 100,000 | ||
4 | Current Email attribution | 0.25 | ||
5 | ||||
6 | Current Email Revenue | 25,000 | ||
7 | New Email Attribution with Hamilton (30% is our minimum standard) | 0.3 | ||
8 | ||||
9 | New Email Revenue | 30,000 | ||
10 | Additional Email Revenue as a result | 5,000 | ||
11 | ||||
12 | Margins | 0.5 | ||
13 | Profit per MONTH | 2500 | ||
14 |