ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Profit of Pigs
2
3
Notes:
4
- This assumes that we start on Summer 1 and end on Fall 28.
5
- Other assumptions: TODO
6
7
8
Days to build a barn7
(buy Barn on Summer 1, Barn is finished on Summer 4, buy Big Barn, Big Barn is finished on Summer 6, buy Deluxe Barn, Deluxe Barn is finished on Summer 8)
9
Days for pig maturity10
(pigs reach maturity on Summer 18)
10
Total days to get a pig17
11
Avg. expected sunny days in Summer7.233
(see below calculation)
wait -- is it actually finished on summer 8? Because that may pose a problem. Marnie is closed I think on M and T
12
Avg. expected sunny days in Fall22.974
(see below calculation)
Just add me on Discord - Zamiel#8743
13
Number of days of truffle production30.207
14
Number of pigs12
15
Truffles per pig per day1.2
(accounting for the level 5 Gatherer profession, discounting the additional truffle from the friendship check)
16
Total truffles434.9808
17
18
Cost of Barn (gold + wood)56500
(wood is assumed to be bought from Robin; stone is assumed to be in abundance from the mines + some Skull Cavern runs)
19
Cost of 1 pig16000
20
Cost of all pigs192000
21
Cost of 1 hay (from Marnie)50
22
Cost of hay for all days18124.2
23
Total cost without hay (assuming grass)248500
24
Total cost266624.2
25
26
Truffle Oil value1491
(Oil Makers are assumed to be free)
27
Total revenue from Oil648556.3728
28
Revenue from selling 1 pig8000
29
Total revenue from selling pigs96000
30
Total revenue (all)744,556.37
31
32
Profit477,932.17
33
Profit (in thousands)477.9321728
34
35
36
37
Profit of Starfruit + Pumpkins
38
39
Total tiles70
(a Deluxe Barn takes 28 tiles, but we need one row below the barn so that you can enter, which is 35 tiles, but we also need space for pigs to dig up the Truffles)
40
Total usable tiles62.22
41
Number of harvests3
42
Total crops186.67
43
Deluxe Speed-Gro Cost80
(from the Oasis on Thursdays)
44
Total Deluxe Fertilizer Cost14,933.33
45
46
StarfruitPumpkins
47
48
Starfruit Seeds cost400Pumpkin Seeds cost100
49
Total seeds cost74,666.67Total seeds cost18,666.67
50
Seeds + DSG cost89,600.00Seeds + DSG cost33,600.00
51
Starfruit Wine value3150Pumpkin Juice value1007
(Kegs are assumed to be free)
52
Total wine value588000Total wine value187,973.33
53
Total profit498,400.00Total profit154,373.33
54
55
Total profit for both652,773.33
56
Total profit for both (in thousands)652.77
57
58
59
60
Comparison
61
62
Pigs profit (in thousands)477.9321728
63
Crops profit (in thousands)652.77
64
Difference (in thousands)-174.84
65
66
Assuming that you sell the pigs, the break-even assumption point for total tiles is 73.4.
67
Assuming that you don't sell the pigs, the break-even assumption point for total tiles is 63.1.
68
69
70
71
Chances of Rain in Summer
72
73
Base chance for a rainy day:0.13
74
Accumulating chance per day:0.003
75
76
Day
Per-Day Chance Increase
Chance of Rain
77
10.30%0.00%
(always sunny on Summer 1)
78
20.60%13.60%
79
30.90%13.90%
80
41.20%14.20%
81
51.50%14.50%
82
61.80%14.80%
83
72.10%15.10%
84
82.40%15.40%
85
92.70%15.70%
86
103.00%16.00%
87
113.30%0.00%
(always sunny on Summer 11 because of the Luau)
88
123.60%16.60%
89
133.90%100.00%
(always raining on Summer 13)
90
144.20%17.20%
91
154.50%17.50%
92
164.80%17.80%
93
175.10%18.10%
94
185.40%18.40%
95
195.70%18.70%
96
206.00%19.00%
97
216.30%19.30%
98
226.60%19.60%
99
236.90%19.90%
100
247.20%20.20%