ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
AGIX Price$0.50% CUTS - 17.47$1,651.13Diff (cuts requested - cuts made)$90.88
2
Q1 Total Estimated Cost in US Dollars$9,435.00$1,742.00
3
Q1 Total Estimated Cost in AGIX18,870.00
4
5
6
TaskReward QuantifierRoleTypeMax paid hrsIterations Per QuarterReasoningHourly RewardsQuarterly cost in $Amount CutsMonthly allocation in $Fitted Quarterly Allocation in $
7
Recurrent tasks
8
Project Management Per HourSenior memberRecurrent 3.2512Based on previous quarter's data20$780.00$78.00$252.00$702.00
9
Weekly Meeting Facilation + preparationPer HourSenior memberRecurrent 2.2512every week one meeting that takes roughly 1 hr. Coordination and gathering agenda items from projects20$540.00$54.00$180.00$486.00
10
Weekly Meeting SummariesPer HourSenior memberRecurrent 1.2512Proper Documentation on the Archiving website20$300.00$30.00$108.00$270.00
11
Social media managementPer HourSenior memberRecurrent 3.2512Social media interation, zealy and posting.20$780.00$78.00
12
Workgroup Training and DocumentationPer HourSenior memberRecurrent 1.512This task includes gitbook documentation of all processes, maintenance of documents and folders and others assets of the guild.20$360.00$60.00$270.00
13
Town Hall editingPer HourJunior memberRecurrent 212One Townhall summary edit per week20$480.00$48.00$144.00$432.00
14
Town Hall summary editingPer HourJunior memberRecurrent 112One Townhall summary edit per week20$240.00$24.00$72.00$216.00
15
Quality Control RewardsPer HourmemberRecurrent 3.512An average of 3 long videos and 3 shorts per week (Including the TownHall videos) and also review tasks done within the Video WG.20$840.00
16
Video Projects
17
ShortsPer HourmemberRecurrent 2155 shorts per Quarter each taking an average of 1 hrs.20$600.00$600.00
18
Long videosPer HourmemberRecurrent 7.5186 long videos per quarter with an average time of 7.5 hrs (including 3 Ecosystem Updates Videos).20$2,700.00$2,700.00
19
Animation subcriptionFixedmemberRecurrent Quarterly subcription for Video Scribe for 5 members of the Video WG ($75 per month)$225.00$225.00
20
Onboarding WG Members Video'sFixedapplicant Recurrent 16To reward newly joining individuals to the video workgroup20$120.00$120.00-
21
Zealy Operations FixedmemberRecurrent 11.53This is the rewards for the Zealy Sprints to be paid out to winners. This is the splited allocation between both workgroups.20$690.00$690.00-
22
Zealy RewardsFixedmemberRecurrent 53Total of 5 hrs per month, reward for the zealy editor and reviewer 20$300.00$180.00$120.00
23
ContingencyThis is 5% to cover any new initiatives that come up during the quarter.memberBack Up212The objective of allocating a contingency budget works on the idea of ​​determining a reserve within the budget to be prepared for any eventuality outside the initial scope. 20$480.00$380.00$100.00
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100