Budget for FY2526.xlsx

	A	B	C	D	E	F	G
1	Carleton University Student Association
2
3	Consolidated Budget
4
5	/REPORT/IS/IS-TOTAL
6
7	Line v	Folder	Name	Description	C	U	BUDGET FY26'
8	1	total	NET INCOME
9
10				IS-General			2,774,313.86
11				IS-AD			(1,434,801.36)
12				IS-RO			(20,000.00)
13				IS-OL			(40,000.00)
14				IS-HA			70,000.00
15				IS-WO			(65,518.33)
16				IS-EX			(130,912.00)
17				IS-SS			(600.00)
18				IS-SI			(2,650.00)
19				IS-IN			(27,741.66)
20				IS-FC			(301,150.00)
21				IS-US			1,394.57
22				IS-WI			(5,000.00)
23				IS-SP			(25,800.00)
24				IS-IS			(63,631.06)
25				IS-PS			(41,050.00)
26				IS-AB			(32,760.47)
27				IS-HW			(64,785.50)
28				IS-GL			(68,843.31)
29				IS-FD			(51,780.49)
30				IS-PR			(13,649.00)
31				IS-EL			(32,143.41)
32				IS-DS			0.00
33				IS-CO			(7,250.00)
34				IS-CM			(160,047.46)
35				IS-CL			0.00
36				IS-BU			(224,436.40)
37				Net loss/Profit			31,157.98
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100