ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
LWV RC Proposed Budget Budget Current Proposed
2
2022-20234/10/20232023-2024
3
INCOME
4
Dues $ 3,500 $ 2,767 $ 2,750
5
Contr. - Members (Cash) $ 500 $ 596 $ 500
6
Contr. - Non-Members $ 75
7
Election Night Reporting $ 1,750 $ 1,645 $ 1,600
8
Election Monitoring $ 925 $ 925 $ 925
9
Annual Meeting $ 1,500 $ 1,500
10
General Meetings $ 100
11
From Reserves (Savings) $ 5,215 $ 8,035
12
13
TOTAL - INCOME $ 13,490 $ 6,009 $ 15,310
14
15
EXPENSES
16
Board & Administration $ 1,000 $ 641 $ 500
17
Publicity/outreach material $ 150 $ 150
18
Annual Meeting $ 1,500 $ 1,750
19
General Meetings $ 650 $ 299 $ 250
20
Rent (The Arts Center) $ 250 $ 250
21
Scholarship (Member dues) $ 110
22
Mary C. Stierer Annual Award $ 250 $ 250
23
Delegates/Travel
24
National Convention (even years)
 $ 4,000
25
NYS Convention (odd years) $ 900
26
Conferences/Meetings $ 400 $ 200
27
Financial Support - LWV
28
PMP - National $ 3,392 $ 4,868 $ 3,100
29
PMP - NYS $ 2,438 $ 2,197 $ 2,200
30
Contribution - LWVNYS Ed Found
 $ 482
31
Contribution - LWV NYS
32
Educational Activity
33
Programs $ 100 $ 350 $ 350
34
Students Inside Albany $ 700 $ 650 $ 700
35
Web Site/Social Media $ 550 $ 264 $ 360
36
Voter Service
37
Candidate Forum (multi-LVW) $ 100 $ 100
38
They Represent You… $ 100 $ 100
39
NYS Voter Guides $ 100 $ 68 $ 100
40
Local Voter Guides (inc 411) $ 250 $ 69 $ 250
41
Voting Stickers $ 300 $ 328 $ 350
42
Voter Service - Misc. $ 250 $ 421 $ 350
43
Action/Lobbying N/A
44
45
TOTAL - EXPENSES $ 13,490 $ 10,636 $ 15,310
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100