| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||||||||||||||||||||||||
2 | Date | 10/2/2025 | Blue Cells = Hardcodes | ||||||||||||||||||||||||||||||||
3 | Block Explorer Link | Ethereum | BSCscan | Black Cells = Formulas / Links | |||||||||||||||||||||||||||||||
4 | |||||||||||||||||||||||||||||||||||
5 | |||||||||||||||||||||||||||||||||||
6 | Project Name | XWG | Monetary Policy | A) Fixed Supply | |||||||||||||||||||||||||||||||
7 | Most Recent Token Price | $0.0022 | Emission Type | D) Decreasing Inflation Rate: Depending on reduction rate of inflation, this model can lead to an increasing, fixed or decreasing issuance per period. | |||||||||||||||||||||||||||||||
8 | # Tokens Circulating at Listing | 590,833,333 | Total Supply at Genesis | 10,000,000,000 | |||||||||||||||||||||||||||||||
9 | % Circ Supply at Listing | 5.91% | Max Supply | 9,938,481,614 | |||||||||||||||||||||||||||||||
10 | Market Cap at Listing | $1,299,833.33 | Listing Date Assumption | T+0M | |||||||||||||||||||||||||||||||
11 | |||||||||||||||||||||||||||||||||||
12 | |||||||||||||||||||||||||||||||||||
13 | Seed Sale | Strategic Sale | Foundation | Mining Pool | Team | Marketing | Liquidty Provision | Total Supply at Genesis | |||||||||||||||||||||||||||
14 | Token Address | 0xc8Baae365cE99a883076E6fa20265174898C7EF6 | 0x55ce6604dfba432c8edf63d88c830c6d77003426 | 0xe50c001bc2e38ebf0ccf88d24f5db5f53377dfab | 0x0cbcfb2b092f314a7360ff5de61676c5d0d4848c | 0x50542918D76d8E15A16a490C11825ea2b6b99e88 | 0xf1f2744237cf4dd29e93884500a59197a88195b6 | 0x76ca1b402730de3a5956a15d89b1eb41abce84ef | |||||||||||||||||||||||||||
15 | Token Allocation | 800,000,000 | 1,700,000,000 | 900,000,000 | 4,900,000,000 | 900,000,000 | 500,000,000 | 300,000,000 | 10,000,000,000 | ||||||||||||||||||||||||||
16 | % of Total Supply | 8.00% | 17.00% | 9.00% | 49.00% | 9.00% | 5.00% | 3.00% | 100.00% | ||||||||||||||||||||||||||
17 | TGE | 0.00% | 0.00% | 0.00% | 0.83% | 0.00% | 50.00% | 100.00% | |||||||||||||||||||||||||||
18 | Token Price ($) | $0.0018 | $0.0022 | ||||||||||||||||||||||||||||||||
19 | Amount Raised ($) | $1,440,000 | $3,740,000 | $5,180,000 | |||||||||||||||||||||||||||||||
20 | Total Valuation at each round ($) | $18,000,000 | $22,000,000 | ||||||||||||||||||||||||||||||||
21 | unlock semiannually over 5 years (26mons cliff) | Unlock semiannually over 5 years （20mons cliff） | To be released by Team upon product & market progress over 10 years（6mons cliff） | Unlock by the end of month over 10 years | 6 month cliff, then unlock semiannually over 10 years | Unlock quarterly over a year | |||||||||||||||||||||||||||||
22 | |||||||||||||||||||||||||||||||||||
23 | Token release Date TGE | Seed Sale | Strategic Sale | Foundation | Mining Pool | Team | Marketing | Liquidty Provision | Circulating Supply # | Circulating Supply % | Incremental Supply % | Incremental Supply # | Total Supply | ||||||||||||||||||||||
24 | T+0M | 2021.6.22 | 40,833,333 | 250,000,000 | 300,000,000 | 590,833,333 | 5.91% | 0.00% | 0 | 10,000,000,000.00 | 0 | ||||||||||||||||||||||||
25 | T+1M | 2021.7.22 | 40,833,333 | 631,666,667 | 6.32% | 0.41% | 40,833,333 | 10,000,000,000.00 | 1 | ||||||||||||||||||||||||||
26 | T+2M | 2021.8.22 | 40,833,333 | 672,500,000 | 6.73% | 0.41% | 40,833,333 | 10,000,000,000.00 | 2 | ||||||||||||||||||||||||||
27 | T+3M | 2021.9.22 | 40,833,333 | 83,333,333 | 796,666,667 | 7.97% | 1.24% | 124,166,667 | 10,000,000,000.00 | 3 | |||||||||||||||||||||||||
28 | T+4M | 2021.10.22 | 40,833,333 | 837,500,000 | 8.38% | 0.41% | 40,833,333 | 10,000,000,000.00 | 4 | ||||||||||||||||||||||||||
29 | T+5M | 2021.11.22 | 40,833,333 | 878,333,333 | 8.78% | 0.41% | 40,833,333 | 10,000,000,000.00 | 5 | B) Uncapped | |||||||||||||||||||||||||
30 | T+6M | 2021.12.22 | 112,500,000 | 40,833,333 | 45,000,000 | 83,333,333 | 1,160,000,000 | 11.60% | 2.82% | 281,666,667 | 10,000,000,000.00 | 6 | |||||||||||||||||||||||
31 | T+7M | 2022.1.22 | 40,833,333 | 1,200,833,333 | 12.01% | 0.41% | 40,833,333 | 10,000,000,000.00 | 7 | ||||||||||||||||||||||||||
32 | T+8M | 2022.2.22 | 40,833,333 | 1,241,666,667 | 12.42% | 0.41% | 40,833,333 | 10,000,000,000.00 | 8 | ||||||||||||||||||||||||||
33 | T+9M | 2022.3.22 | 20,192,308 | 40,833,333 | 83,333,333 | 1,386,025,641 | 13.86% | 1.44% | 144,358,974 | 10,000,000,000.00 | 9 | ||||||||||||||||||||||||
34 | T+10M | 2022.4.22 | 40,833,333 | 1,426,858,974 | 14.27% | 0.41% | 40,833,333 | 10,000,000,000.00 | 10 | ||||||||||||||||||||||||||
35 | T+11M | 2022.5.22 | 40,833,333 | 1,467,692,308 | 14.68% | 0.41% | 40,833,333 | 10,000,000,000.00 | 11 | ||||||||||||||||||||||||||
36 | T+12M | 2022.6.22 | 20,192,308 | 40,833,333 | 45,000,000 | 1,573,717,949 | 15.74% | 1.06% | 106,025,641 | 10,000,000,000.00 | 12 | ||||||||||||||||||||||||
37 | T+13M | 2022.7.22 | 40,833,333 | 1,614,551,282 | 16.15% | 0.41% | 40,833,333 | 10,000,000,000.00 | 13 | ||||||||||||||||||||||||||
38 | T+14M | 2022.8.22 | 40,833,333 | 1,655,384,615 | 16.55% | 0.41% | 40,833,333 | 10,000,000,000.00 | 14 | ||||||||||||||||||||||||||
39 | T+15M | 2022.9.22 | 20,192,308 | 40,833,333 | 1,716,410,256 | 17.16% | 0.61% | 61,025,641 | 10,000,000,000.00 | 15 | |||||||||||||||||||||||||
40 | T+16M | 2022.10.22 | 40,833,333 | 1,757,243,590 | 17.57% | 0.41% | 40,833,333 | 10,000,000,000.00 | 16 | ||||||||||||||||||||||||||
41 | T+17M | 2022.11.22 | 40,833,333 | 1,798,076,923 | 17.98% | 0.41% | 40,833,333 | 10,000,000,000.00 | 17 | ||||||||||||||||||||||||||
42 | T+18M | 2022.12.22 | 20,192,308 | 40,833,333 | 45,000,000 | 1,904,102,564 | 19.04% | 1.06% | 106,025,641 | 10,000,000,000.00 | 18 | ||||||||||||||||||||||||
43 | T+19M | 2023.1.22 | 40,833,333 | 1,944,935,897 | 19.45% | 0.41% | 40,833,333 | 10,000,000,000.00 | 19 | ||||||||||||||||||||||||||
44 | T+20M | 2023.2.22 | 40,833,333 | 1,985,769,231 | 19.86% | 0.41% | 40,833,333 | 10,000,000,000.00 | 20 | ||||||||||||||||||||||||||
45 | T+21M | 2023.3.22 | 170,000,000 | 20,192,308 | 40,833,333 | 2,216,794,872 | 22.17% | 2.31% | 231,025,641 | 10,000,000,000.00 | 21 | ||||||||||||||||||||||||
46 | T+22M | 2023.4.22 | 40,833,333 | 2,257,628,205 | 22.58% | 0.41% | 40,833,333 | 10,000,000,000.00 | 22 | ||||||||||||||||||||||||||
47 | T+23M | 2023.5.22 | 40,833,333 | 2,298,461,538 | 22.98% | 0.41% | 40,833,333 | 10,000,000,000.00 | 23 | ||||||||||||||||||||||||||
48 | T+24M | 2023.6.22 | 20,192,308 | 40,833,333 | 45,000,000 | 2,404,487,179 | 24.04% | 1.06% | 106,025,641 | 10,000,000,000.00 | 24 | ||||||||||||||||||||||||
49 | T+25M | 2023.7.22 | 40,833,333 | 2,445,320,513 | 24.45% | 0.41% | 40,833,333 | 10,000,000,000.00 | 25 | ||||||||||||||||||||||||||
50 | T+26M | 2023.8.22 | 40,833,333 | 2,486,153,846 | 24.86% | 0.41% | 40,833,333 | 10,000,000,000.00 | 26 | ||||||||||||||||||||||||||
51 | T+27M | 2023.9.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 2,797,179,487 | 27.97% | 3.11% | 311,025,641 | 10,000,000,000.00 | 27 | |||||||||||||||||||||||
52 | T+28M | 2023.10.22 | 40,833,333 | 2,838,012,821 | 28.38% | 0.41% | 40,833,333 | 10,000,000,000.00 | 28 | ||||||||||||||||||||||||||
53 | T+29M | 2023.11.22 | 40,833,333 | 2,878,846,154 | 28.79% | 0.41% | 40,833,333 | 10,000,000,000.00 | 29 | ||||||||||||||||||||||||||
54 | T+30M | 2023.12.22 | 20,192,308 | 40,833,333 | 45,000,000 | 2,984,871,795 | 29.85% | 1.06% | 106,025,641 | 10,000,000,000.00 | 30 | ||||||||||||||||||||||||
55 | T+31M | 2024.1.22 | 40,833,333 | 3,025,705,128 | 30.26% | 0.41% | 40,833,333 | 10,000,000,000.00 | 31 | ||||||||||||||||||||||||||
56 | T+32M | 2024.2.22 | 40,833,333 | 3,066,538,462 | 30.67% | 0.41% | 40,833,333 | 10,000,000,000.00 | 32 | ||||||||||||||||||||||||||
57 | T+33M | 2024.3.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 3,377,564,103 | 33.78% | 3.11% | 311,025,641 | 10,000,000,000.00 | 33 | |||||||||||||||||||||||
58 | T+34M | 2024.4.22 | 40,833,333 | 3,418,397,436 | 34.18% | 0.41% | 40,833,333 | 10,000,000,000.00 | 34 | ||||||||||||||||||||||||||
59 | T+35M | 2024.5.22 | 40,833,333 | 3,459,230,769 | 34.59% | 0.41% | 40,833,333 | 10,000,000,000.00 | 35 | ||||||||||||||||||||||||||
60 | T+36M | 2024.6.22 | 20,192,308 | 40,833,333 | 45,000,000 | 3,565,256,410 | 35.65% | 1.06% | 106,025,641 | 10,000,000,000.00 | 36 | ||||||||||||||||||||||||
61 | T+37M | 2024.7.22 | 40,833,333 | 3,606,089,744 | 36.06% | 0.41% | 40,833,333 | 10,000,000,000.00 | 37 | ||||||||||||||||||||||||||
62 | T+38M | 2024.8.22 | 40,833,333 | 3,646,923,077 | 36.47% | 0.41% | 40,833,333 | 10,000,000,000.00 | 38 | ||||||||||||||||||||||||||
63 | T+39M | 2024.9.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 3,957,948,718 | 39.58% | 3.11% | 311,025,641 | 10,000,000,000.00 | 39 | |||||||||||||||||||||||
64 | T+40M | 2024.10.22 | 40,833,333 | 3,998,782,051 | 39.99% | 0.41% | 40,833,333 | 10,000,000,000.00 | 40 | ||||||||||||||||||||||||||
65 | T+41M | 2024.11.22 | 40,833,333 | 4,039,615,385 | 40.40% | 0.41% | 40,833,333 | 10,000,000,000.00 | 41 | ||||||||||||||||||||||||||
66 | T+42M | 2024.12.22 | 20,192,308 | 40,833,333 | 45,000,000 | 4,145,641,026 | 41.46% | 1.06% | 106,025,641 | 10,000,000,000.00 | 42 | ||||||||||||||||||||||||
67 | T+43M | 2025.1.22 | 40,833,333 | 4,186,474,359 | 41.86% | 0.41% | 40,833,333 | 10,000,000,000.00 | 43 | ||||||||||||||||||||||||||
68 | T+44M | 2025.2.22 | 40,833,333 | 4,227,307,692 | 42.27% | 0.41% | 40,833,333 | 10,000,000,000.00 | 44 | ||||||||||||||||||||||||||
69 | T+45M | 2025.3.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 4,538,333,333 | 45.38% | 3.11% | 311,025,641 | 10,000,000,000.00 | 45 | |||||||||||||||||||||||
70 | T+46M | 2025.4.22 | 40,833,333 | 4,579,166,667 | 45.79% | 0.41% | 40,833,333 | 10,000,000,000.00 | 46 | ||||||||||||||||||||||||||
71 | T+47M | 2025.5.22 | 40,833,333 | 4,620,000,000 | 46.20% | 0.41% | 40,833,333 | 10,000,000,000.00 | 47 | ||||||||||||||||||||||||||
72 | T+48M | 2025.6.22 | 20,192,308 | 40,833,333 | 45,000,000 | 4,726,025,641 | 47.26% | 1.06% | 106,025,641 | 10,000,000,000.00 | 48 | ||||||||||||||||||||||||
73 | T+49M | 2025.7.22 | 40,833,333 | 4,766,858,974 | 47.67% | 0.41% | 40,833,333 | 10,000,000,000.00 | 49 | ||||||||||||||||||||||||||
74 | T+50M | 2025.8.22 | 40,833,333 | 4,807,692,308 | 48.08% | 0.41% | 40,833,333 | 10,000,000,000.00 | 50 | ||||||||||||||||||||||||||
75 | T+51M | 2025.9.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 5,118,717,949 | 51.19% | 3.11% | 311,025,641 | 10,000,000,000.00 | 51 | |||||||||||||||||||||||
76 | T+52M | 2025.10.22 | 40,833,333 | 5,159,551,282 | 51.60% | 0.41% | 40,833,333 | 10,000,000,000.00 | 52 | ||||||||||||||||||||||||||
77 | T+53M | 2025.11.22 | 40,833,333 | 5,200,384,615 | 52.00% | 0.41% | 40,833,333 | 10,000,000,000.00 | 53 | ||||||||||||||||||||||||||
78 | T+54M | 2025.12.22 | 20,192,308 | 40,833,333 | 45,000,000 | 5,306,410,256 | 53.06% | 1.06% | 106,025,641 | 10,000,000,000.00 | 54 | ||||||||||||||||||||||||
79 | T+55M | 2026.1.22 | 40,833,333 | 5,347,243,590 | 53.47% | 0.41% | 40,833,333 | 10,000,000,000.00 | 55 | ||||||||||||||||||||||||||
80 | T+56M | 2026.2.22 | 40,833,333 | 5,388,076,923 | 53.88% | 0.41% | 40,833,333 | 10,000,000,000.00 | 56 | ||||||||||||||||||||||||||
81 | T+57M | 2026.3.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 5,699,102,564 | 56.99% | 3.11% | 311,025,641 | 10,000,000,000.00 | 57 | |||||||||||||||||||||||
82 | T+58M | 2026.4.22 | 40,833,333 | 5,739,935,897 | 57.40% | 0.41% | 40,833,333 | 10,000,000,000.00 | 58 | ||||||||||||||||||||||||||
83 | T+59M | 2026.5.22 | 40,833,333 | 5,780,769,231 | 57.81% | 0.41% | 40,833,333 | 10,000,000,000.00 | 59 | ||||||||||||||||||||||||||
84 | T+60M | 2026.6.22 | 20,192,308 | 40,833,333 | 45,000,000 | 5,886,794,872 | 58.87% | 1.06% | 106,025,641 | 10,000,000,000.00 | 60 | ||||||||||||||||||||||||
85 | T+61M | 2026.7.22 | 40,833,333 | 5,927,628,205 | 59.28% | 0.41% | 40,833,333 | 10,000,000,000.00 | 61 | ||||||||||||||||||||||||||
86 | T+62M | 2026.8.22 | 40,833,333 | 5,968,461,538 | 59.68% | 0.41% | 40,833,333 | 10,000,000,000.00 | 62 | ||||||||||||||||||||||||||
87 | T+63M | 2026.9.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 6,279,487,179 | 62.79% | 3.11% | 311,025,641 | 10,000,000,000.00 | 63 | |||||||||||||||||||||||
88 | T+64M | 2026.10.22 | 40,833,333 | 6,320,320,513 | 63.20% | 0.41% | 40,833,333 | 10,000,000,000.00 | 64 | ||||||||||||||||||||||||||
89 | T+65M | 2026.11.22 | 40,833,333 | 6,361,153,846 | 63.61% | 0.41% | 40,833,333 | 10,000,000,000.00 | 65 | ||||||||||||||||||||||||||
90 | T+66M | 2026.12.22 | 20,192,308 | 40,833,333 | 45,000,000 | 6,467,179,487 | 64.67% | 1.06% | 106,025,641 | 10,000,000,000.00 | 66 | ||||||||||||||||||||||||
91 | T+67M | 2027.1.22 | 40,833,333 | 6,508,012,821 | 65.08% | 0.41% | 40,833,333 | 10,000,000,000.00 | 67 | ||||||||||||||||||||||||||
92 | T+68M | 2027.2.22 | 40,833,333 | 6,548,846,154 | 65.49% | 0.41% | 40,833,333 | 10,000,000,000.00 | 68 | ||||||||||||||||||||||||||
93 | T+69M | 2027.3.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 6,859,871,795 | 68.60% | 3.11% | 311,025,641 | 10,000,000,000.00 | 69 | |||||||||||||||||||||||
94 | T+70M | 2027.4.22 | 40,833,333 | 6,900,705,128 | 69.01% | 0.41% | 40,833,333 | 10,000,000,000.00 | 70 | ||||||||||||||||||||||||||
95 | T+71M | 2027.5.22 | 40,833,333 | 6,941,538,462 | 69.42% | 0.41% | 40,833,333 | 10,000,000,000.00 | 71 | ||||||||||||||||||||||||||
96 | T+72M | 2027.6.22 | 20,192,308 | 40,833,333 | 45,000,000 | 7,047,564,103 | 70.48% | 1.06% | 106,025,641 | 10,000,000,000.00 | 72 | ||||||||||||||||||||||||
97 | T+73M | 2027.7.22 | 40,833,333 | 7,088,397,436 | 70.88% | 0.41% | 40,833,333 | 10,000,000,000.00 | 73 | ||||||||||||||||||||||||||
98 | T+74M | 2027.8.22 | 40,833,333 | 7,129,230,769 | 71.29% | 0.41% | 40,833,333 | 10,000,000,000.00 | 74 | ||||||||||||||||||||||||||
99 | T+75M | 2027.9.22 | 80,000,000 | 170,000,000 | 20,192,308 | 40,833,333 | 7,440,256,410 | 74.40% | 3.11% | 311,025,641 | 10,000,000,000.00 | 75 | |||||||||||||||||||||||
100 | T+76M | 2027.10.22 | 40,833,333 | 7,481,089,744 | 74.81% | 0.41% | 40,833,333 | 10,000,000,000.00 | 76 |