ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
NameArchit Paliwal
2
Course CodeIE 5304-001
3
UTA ID1002116251
4
Project number2
5
6
7
DataKrax Seamer
Spilt Co Seamer
8
Life (Years)99
9
Purchase Price $ 203,000.00 $ 275,000.00
10
Annual Benefits $ 72,000.00 $ 88,000.00
11
Benefits Gradient
 $ 1,250.00 $ 1,500.00
12
Annual O& M Costs
 $ (18,000.00) $ (32,000.00)
13
O&m Gradient $ (500.00) $ (1,200.00)
14
Salvage Value $ 41,000.00 $ 47,000.00
15
Down Payment $ (60,900.00) $ (82,500.00)
16
Loan Period69
17
Loan Payment $ (34,392.11) $ (37,441.93)
18
Loan %30%30%
19
20
21
22
0
23
1
24
2
25
3
26
4
27
5
28
6
29
7
30
8
31
9
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100