ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
Key Inputs
6
TotalSource
7
ATreatments per year1563 treatments per week, 52 weeks per year
8
BDialysis nurse salary$106,250$85K salary with 25% benefits | Source: ZipRecruiterLink
9
CDialysis technician salary$56,250$45K salary with 25% benefits | Source: Salary.comLink
10
DHours worked per year 2,000 40 hours per week, 50 weeks per year
11
EDialysis nurse hourly wage$53Calc: B / D
12
FDialysis technician salary$28Calc: C / D
13
14
Training Costs
15
16
GNumber of training sessions10Provided in Part 4
17
HHours per sessions3Provided in Part 4
18
ITotal hours for training30Calc: G * I
19
JTotal nurse cost of training$1,594Calc: E * I
20
KTotal dialysis technician cost of training$844Calc: F * I
21
IDifference (total)$750Calc: J - K
22
LDifference (per treatment)$4.81Calc: I / A
23
24
Impact on Home Dialysis Costs
25
26
MVariable cost with nurse training$230 Provided in Part 4
27
NVariable cost with techician training$225 Calc: M - N
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100