| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | T | U | V | W | X | Y | Z | AA | AB | AC | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Properties | Asset | Media | House or multi unit | Rent From Govt | Rent Tenant Portion | Total Rent (monthly) | Sale Price | Taxes (yearly) | Water (yearly) | Repairs and maintenance (yearly) | Property Mgmt Fees (yearly) | Total rent (yearly) | Total yearly expenses (approx) | NET rent (yearly) | NET rent (monthly) | Net ROI (cash purchase) | Description | |||||||||||
2 | 561 Gordon Avenue, Calumet City, IL 60409 | PPT | Details | 4 bdr, 1 bath | 2,200 | - | 2,200 | 150,000 | 7,100 | 800 | 600 | 1,188 | 26,400 | 9,688 | 16,712 | 1,393 | 11.1% | Future equity upside of $180k+ by mid 2027. Great investment property or starter home! Immaculate 4 bedroom, 1 bath with 2-car covered garage. Hardwood floor throughout! Currently vacant. | |||||||||||
3 | 7726 S Champlain Ave, Chicago, IL 60619 | AM | Details | 2 bdr, 1 bath | 1,525 | - | 1,525 | 90,000 | 1,307 | 800 | 1,200 | 1,188 | 18,300 | 4,495 | 13,805 | 1,150 | 15.3% | Discover the potential of a promising investment opportunity in a growing neighborhood with strong rental demand. 🏡 Perfect for investors or homeowners looking to add value and build equity in the heart of Chicago. | |||||||||||
4 | 7724 S King Dr, Chicago, IL 60619 | BS | Details | 2bdr, 1 bath | 1,500 | - | 1,500 | 165,000 | 2,658 | 800 | 1,200 | 1,188 | 18,000 | 5,846 | 12,154 | 1,013 | 7.4% | Solid investment opportunity in a high-demand South Side location, offering consistent rental potential and long-term value growth. Strategically positioned with easy access to transit, schools, and local amenities—ideal for investors seeking stable cash flow in Chicago. | |||||||||||
5 | 8393 S Baltimore Ave, Chicago, IL 60617 | AG | Details | 2bdr, 1 bath | 1,230 | 350 | 1,580 | 165,000 | 949 | 1,200 | 1,200 | 1,188 | 18,960 | 3,349 | 15,611 | 1,301 | 9.5% | ||||||||||||
6 | 12541 S Wentworth Ave, Chicago, IL 60628 | BS | 3bdr, 1bath | - | 1,810 | 1,810 | 175,000 | 1,307 | 800 | 1,200 | 1,188 | 21,720 | 4,495 | 17,225 | 1,435 | 9.8% | A spacious 3-bedroom, 1-bath home offering functional living space in a quiet residential area. Ideal for families or investors looking for strong rental potential in the south side of Chicago. | ||||||||||||
7 | 1233 W 71st Pl, Chicago, IL 60636 | STS | Details | 4 bdr, 2 bath | 2,200 | - | 2,200 | 175,000 | 950 | 1,200 | 1,200 | 1,188 | 26,400 | 4,538 | 21,862 | 1,822 | 12.5% | 4-bedroom, 2-bath home. Currently vacant and undergoing rehab. Will be completed by July 2026. | |||||||||||
8 | 7142 S Winchester Ave, Chicago, IL 60636 | AM | Details | 3 bdr, 1 bath | 1,370 | 126 | 1,496 | 195,000 | 1,400 | 800 | 1,200 | 1,188 | 17,952 | 4,588 | 13,364 | 1,114 | 6.9% | A charming 3-bedroom, 1-bath brick ranch with a long-term tenant of 5+ years, ensuring steady rental income. A solid investment opportunity in a stable, established neighborhood of Chicago. | |||||||||||
9 | 240 W 111th Pl, Chicago, IL 60628 | BS | 4bdr, 2baths | - | 1,975 | 1,975 | 195,000 | 1,510 | 1,200 | 1,200 | 1,188 | 23,700 | 5,098 | 18,602 | 1,550 | 9.5% | A roomy 4-bedroom, 2-bath home nestled in a quiet, established neighborhood with convenient access to local amenities. Perfect for investors or families looking for a property with strong rental appeal and long-term growth potential in Chicago. | ||||||||||||
10 | 143 W 71st St, Chicago, IL 60621 | BS | Details | 4bdr, 3 baths | 749 | 1,181 | 1,930 | 195,000 | 800 | 1,200 | 1,200 | 1,188 | 23,160 | 4,388 | 18,772 | 1,564 | 9.6% | A spacious 4-bedroom, 3-bath home in a well-connected neighborhood, offering comfort and modern living spaces. An excellent investment or family home with strong rental demand and future appreciation potential in Chicago. | |||||||||||
11 | 709 N Laramie Ave., Chicago, IL 60644 | HBK | Details | 3bdr, 1.5baths | - | 2000 | 2,000 | 195,000 | 1,858 | 800 | 1,200 | 1,188 | 24,000 | 5,046 | 18,954 | 1,580 | 9.7% | A comfortable 3-bedroom, 1.5-bath home in a quiet, well-established neighborhood with easy access to local amenities. An attractive investment or family property offering solid rental potential and long-term growth in Chicago. | |||||||||||
12 | 8824 S Princeton Ave, Chicago, IL 60620 | ZSG | 5 bdr, 2 bath | 2,500 | - | 2,500 | 200,000 | 2,215 | 1,200 | 1,200 | 1,188 | 30,000 | 5,803 | 24,197 | 2,016 | 12.1% | Brand new rehabbed house. Currently vacant. Great ROI on investment property | ||||||||||||
13 | 7115 S Blackstone Ave, Chicago, IL 60619 | MP | 4 beds, 2 bath | 1,700 | 300 | 2,000 | 215,000 | 1,500 | 1,200 | 1,200 | 1,188 | 24,000 | 5,088 | 18,912 | 1,576 | 8.8% | Solid brick, corner house. Currently the voucher is at $1500 but a new tenant would bring in ovr $2000/month | ||||||||||||
14 | 8316 S Kingston Ave., Chicago IL 60617 | HBK | Details | 5bdr, 2bath | 1,426 | 982 | 2,408 | 245,000 | 2,320 | 1,200 | 1,200 | 1,188 | 28,896 | 5,908 | 22,988 | 1,916 | 9.4% | A large 5-bedroom, 2-bath home situated in a family-friendly neighborhood with convenient access to schools and amenities. An ideal investment for rental income or long-term growth in a high-potential area of Chicago. | |||||||||||
15 | 235 W 110th St, Chicago, IL 60628 | HBK | Details | 4bdr, 1.5baths | 1,475 | 792 | 2,267 | 245,000 | 466 | 800 | 1,200 | 1,188 | 27,204 | 3,654 | 23,550 | 1,963 | 9.6% | A spacious 4-bedroom, 1.5-bath home located in a well-established residential neighborhood with easy access to daily essentials. A strong investment opportunity offering solid rental demand and long-term value appreciation in Chicago. | |||||||||||
16 | 11731 S Parnell Ave, Chicago, IL 60628 | ZRI | Details | 2 Units: 2 beds, 1 bath | 1,042 | 1,389 | 2,431 | 250,000 | 932 | 1,600 | 2,400 | 2,376 | 29,172 | 7,308 | 21,864 | 1,822 | 8.7% | A fully rented 2-unit property in a stable residential neighborhood, delivering immediate cash flow from day one. An excellent investment opportunity offering steady income and long-term appreciation potential in Chicago. | |||||||||||
17 | 9433 S Burnside Ave, Chicago, IL 60619 | EZ | Detail | 4 beds, 1.5 bath | 1,465 | 914 | 2,379 | 275,000 | 1,394 | 800 | 1,200 | 1,188 | 28,548 | 4,582 | 23,966 | 1,997 | 8.7% | This beautifully renovated 4-bedroom, 1.5-bath home in Chatham blends modern comfort with classic charm. Enjoy an open layout, updated flooring, a stylish kitchen with stainless steel appliances, and bright natural light throughout. A spacious backyard is perfect for relaxing or entertaining. Close to schools, shops, and public transit, this move-in-ready home is a rare find. | |||||||||||
18 | 314 E 138th Street, Chicago, IL 60827 | EZ | Details | 4 Units 2 Units: 2 beds, 1 bath 1 Unit: 3 beds, 1bath 1 Unit: 4 beds, 2 baths | 2,482 | 3,183 | 5,665 | 575,000 | 3,300 | 3,600 | 4,800 | 4,752 | 67,980 | 16,452 | 51,528 | 4,294 | 9.0% | All units rented out ( 2 CHA & 2 Market tenants) | |||||||||||
19 | 8246 S Racine Ave, Chicago, IL 60620 | EZ | Details | 8 Reidential Units 4 Units: 2 bed, 1 bath 4 Units: 1 bed, 1 bath 3 commercial Units | - | 14,131 | 14,131 | 1,800,000 | 18,632 | 2,750 | 11,600 | 13,068 | 169,572 | 46,050 | 123,522 | 10,294 | 6.9% | 7 residential Units rented out (all to the market tenants) 1 Commercial Unit is also rented out | |||||||||||
20 | 8617 S Ashland Ave, Chicago, IL 60620 (qualifies for E2, and EB5 green card) | EZ | MIX-USE commercial building, 8 apartments, 3 storefronts | 8,574 | 12,010 | 20,584 | 2,200,000 | 18,532 | 8,800 | 13,200 | 13,068 | 247,008 | 53,600 | 193,408 | 16,117 | 8.8% | |||||||||||||
22 | |||||||||||||||||||||||||||||
23 | At Kettle & Oak, consistency is at the heart of our organization. It's both how we approach investing and build reputation. In our endless pursuit of opportunity, we analyze the data exhaustively. | ||||||||||||||||||||||||||||
24 | |||||||||||||||||||||||||||||
25 | |||||||||||||||||||||||||||||
26 | Because the real finds lie below the surface. | ||||||||||||||||||||||||||||
27 | We invest in potential. | ||||||||||||||||||||||||||||
28 | Investing involves risk, including loss of capital. | ||||||||||||||||||||||||||||
29 | |||||||||||||||||||||||||||||
30 | Reach out to us Today | ||||||||||||||||||||||||||||
31 | |||||||||||||||||||||||||||||
32 | |||||||||||||||||||||||||||||
33 | |||||||||||||||||||||||||||||
34 | |||||||||||||||||||||||||||||
35 | Mak Shams | ||||||||||||||||||||||||||||
36 | Tel/WhatsApp: | (+1) 713-401-9224 | |||||||||||||||||||||||||||
37 | Email: | mak@kettleandoak.com | |||||||||||||||||||||||||||
38 | https://wa.link/kettleandoak | ||||||||||||||||||||||||||||
39 | Contact me | ||||||||||||||||||||||||||||
40 | |||||||||||||||||||||||||||||
41 | |||||||||||||||||||||||||||||
42 | |||||||||||||||||||||||||||||
43 | |||||||||||||||||||||||||||||
44 | |||||||||||||||||||||||||||||
45 | |||||||||||||||||||||||||||||
46 | |||||||||||||||||||||||||||||
47 | |||||||||||||||||||||||||||||
48 | |||||||||||||||||||||||||||||
49 | |||||||||||||||||||||||||||||
50 | |||||||||||||||||||||||||||||
51 | |||||||||||||||||||||||||||||
52 | |||||||||||||||||||||||||||||
53 | |||||||||||||||||||||||||||||
54 | |||||||||||||||||||||||||||||
55 | |||||||||||||||||||||||||||||
56 | |||||||||||||||||||||||||||||
57 | |||||||||||||||||||||||||||||
58 | |||||||||||||||||||||||||||||
59 | |||||||||||||||||||||||||||||
60 | |||||||||||||||||||||||||||||
61 | |||||||||||||||||||||||||||||
62 | |||||||||||||||||||||||||||||
63 | |||||||||||||||||||||||||||||
64 | |||||||||||||||||||||||||||||
65 | |||||||||||||||||||||||||||||
66 | |||||||||||||||||||||||||||||
67 | |||||||||||||||||||||||||||||
68 | |||||||||||||||||||||||||||||
69 | |||||||||||||||||||||||||||||
70 | |||||||||||||||||||||||||||||
71 | |||||||||||||||||||||||||||||
72 | |||||||||||||||||||||||||||||
73 | |||||||||||||||||||||||||||||
74 | |||||||||||||||||||||||||||||
75 | |||||||||||||||||||||||||||||
76 | |||||||||||||||||||||||||||||
77 | |||||||||||||||||||||||||||||
78 | |||||||||||||||||||||||||||||
79 | |||||||||||||||||||||||||||||
80 | |||||||||||||||||||||||||||||
81 | |||||||||||||||||||||||||||||
82 | |||||||||||||||||||||||||||||
83 | |||||||||||||||||||||||||||||
84 | |||||||||||||||||||||||||||||
85 | |||||||||||||||||||||||||||||
86 | |||||||||||||||||||||||||||||
87 | |||||||||||||||||||||||||||||
88 | |||||||||||||||||||||||||||||
89 | |||||||||||||||||||||||||||||
90 | |||||||||||||||||||||||||||||
91 | |||||||||||||||||||||||||||||
92 | |||||||||||||||||||||||||||||
93 | |||||||||||||||||||||||||||||
94 | |||||||||||||||||||||||||||||
95 | |||||||||||||||||||||||||||||
96 | |||||||||||||||||||||||||||||
97 | |||||||||||||||||||||||||||||
98 | |||||||||||||||||||||||||||||
99 | |||||||||||||||||||||||||||||
100 | |||||||||||||||||||||||||||||
101 | |||||||||||||||||||||||||||||