ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
Bonding Calculations
4
5
TotalLandOwner1LandOwner2
6
Direct Costs from SRCE$0.00$0.00$0.00
7
8
Indirect Costs
9
Mob/Demob $0.0010.0%$0.00$0.00
10
Contingency $0.005.0%$0.00$0.00
11
Engineering Redesign$0.002.5%$0.00$0.00
12
Main Office Expense$0.006.8%$0.00$0.00
13
Project Management Fee$0.002.5%$0.00$0.00
14
Subtotal Indirect Costs$0.0026.8%$0.00$0.00
15
16
Total Cost 2025$0.00$0.00$0.00
17
18
Number of years5
19
Escalation factor0.0422
20
Escalation$0.00$0.00$0.00
21
22
Reclamation Cost Escalated$0.00$0.00$0.00
23
24
Bond Amount (rounded to nearest $1,000)$0.00$0.00$0.00
25
2030 Dollars
26
27
Posted Bond$0.00
28
Acreage0
29
Cost per Acre#DIV/0!
30
31
Difference Between Cost Estimate and Bond$0.00
32
Percent Difference
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100