ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
[Company Name]
Balance Sheet
2
Date:
3
4
Assets20202019
5
Current Assets
6
Cash 11,874
7
Accounts receivable
8
Inventory
9
Prepaid expenses
10
Short-term investments
11
Total current assets $ 11,874 $ -
12
Fixed (Long-Term) Assets
13
Long-term investments 1,208
14
Property, plant, and equipment 15,340
15
(Less accumulated depreciation) (2,200)
16
Intangible assets
17
Total fixed assets $ 14,348 $ -
18
Other Assets
19
Deferred income tax
20
Other
21
Total Other Assets $ - $ -
22
23
Total Assets
$ 26,222 $ -
24
25
[42]
Liabilities and Owner's Equity
26
Current Liabilities
27
Accounts payable 8,060
28
Short-term loans
29
Income taxes payable 3,145
30
Accrued salaries and wages
31
Unearned revenue
32
Current portion of long-term debt
33
Total current liabilities $ 11,205 $ -
34
Long-Term Liabilities
35
Long-term debt 3,450
36
Deferred income tax
37
Other
38
Total long-term liabilities $ 3,450 $ -
39
Owner's Equity
40
Owner's investment 7,178
41
Retained earnings 4,389
42
Other
43
Total owner's equity $ 11,567 $ -
44
45
Total Liabilities and Owner's Equity
$ 26,222 $ -
46
{42}
47
Common Financial Ratios
48
Debt Ratio (Total Liabilities / Total Assets)
0.56
49
Current Ratio (Current Assets / Current Liabilities)
1.06
50
Working Capital (Current Assets - Current Liabilities)
669 -
51
Assets-to-Equity Ratio (Total Assets / Owner's Equity)
2.27
52
Debt-to-Equity Ratio (Total Liabilities / Owner's Equity)
1.27
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100