PLEASE MAKE A COPY FIRST - Cost adjusted return calculator.xlsx

	A	E	F	G	H
1	Please make a copy first by clicking File / Make a copy. Then add your numbers into the yellow cells. Hope it helps...
2
3
4
5		Cost PA	1 Yr Performance	3 Yr Performance	5 Yr Performance
6		1.50%	10.00%	15.00%	20.00%
7
8
9		Return after costs
10			1 Yr	3 Yr	5 Yr
11			8.50%	10.50%	12.50%
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100