Blog — Billing Period Model
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFG
1
New ARRTotal ARRSpendAnnual PaymentsMonthly PaymentsBi-annual PaymentsQuarterly Payments
2
17,000100,000150,000$10,000,000$10,000,000$10,000,000$10,000,000
3
19,890117,000162,750$9,857,140$9,847,000$9,858,500$9,854,250
4
23,271136,890176,584$9,703,828$9,681,824$9,705,695$9,700,723
5
27,227160,161191,593$9,539,462$9,503,577$9,540,747$9,534,929
6
31,856187,389207,879$9,363,439$9,311,314$9,362,767$9,360,210
7
37,272219,245225,549$9,175,162$9,104,036$9,170,816$9,167,825
8
43,608256,516244,720$8,974,050$8,880,692$8,963,904$8,960,404
9
51,021300,124265,521$8,759,549$8,640,181$8,749,488$8,741,142
10
59,695351,145288,091$8,531,153$8,381,353$8,519,422$8,509,658
11
69,843410,840312,578$8,288,418$8,103,011$8,272,814$8,261,391
12
81,716480,683339,148$8,030,987$7,803,920$8,008,771$7,999,655
13
95,608562,399367,975$7,758,619$7,482,812$7,726,409$7,715,744
14
111,861658,007399,253$7,471,227$7,138,393$7,424,874$7,412,396
15
130,878769,868433,189$7,168,916$6,769,359$7,103,356$7,088,756
16
153,127900,745470,011$6,852,032$6,374,411$6,761,116$6,744,034
17
179,1581,053,872509,961$6,521,229$5,952,272$6,397,516$6,377,530
18
209,6151,233,030553,308$6,177,536$5,501,716$6,012,055$5,988,672
19
245,2501,442,646600,339$5,822,446$5,021,597$5,604,412$5,577,054
20
286,9421,687,895651,368$5,458,020$4,510,887$5,174,502$5,142,493
21
335,7221,974,838706,734$5,087,008$3,968,722$4,722,535$4,685,085
22
392,7952,310,560766,807$4,712,996$3,394,462$4,249,101$4,205,284
23
459,5702,703,355831,986$4,340,581$2,787,756$3,755,255$3,703,989
24
537,6973,162,925902,704$3,975,574$2,148,629$3,242,634$3,182,652
25
629,1063,700,623979,434$3,625,246$1,477,580$2,713,586$2,643,407
26
736,0544,329,7291,062,686$3,298,614$775,705$2,171,329$2,089,221
27
861,1835,065,7831,153,014$3,006,782$44,839$1,620,141$1,524,074
28
1,007,5845,926,9661,251,021$2,763,346-$712,268$1,065,580$953,181
29
1,178,8736,934,5501,357,357$2,584,862-$1,491,746$514,749$383,243
30
1,379,2828,113,4231,472,733$2,491,411-$2,288,360-$23,387-$177,249
31
1,613,7609,492,7051,597,915$2,507,256-$3,095,216-$537,630-$717,648
32
1,888,09911,106,4651,733,738$2,661,618-$3,903,415-$1,014,112-$1,224,734
33
2,209,07612,994,5641,881,105$2,989,588-$4,701,640-$1,435,773-$1,682,201
34
2,584,61915,203,6402,040,999$3,533,207-$5,475,670-$1,781,749-$2,070,069
35
3,024,00417,788,2592,214,484$4,342,727-$6,207,799-$2,026,647-$2,363,981
36
3,538,08520,812,2632,402,716$5,478,096-$6,876,159-$2,139,693-$2,534,374
37
4,139,55924,350,3472,606,946$7,010,709-$7,453,910-$2,083,725-$2,545,502
Loading...
Main menu