ABCDEFGHIJKLMNOPQRST
1
2
3
Bundles Sold40,000<= this number is public
4
Bundle Price$49<= this number is publicCreated by Noah Kagan
5
6
Total Revenue$1,960,000.00
7
PayPal Fees$70,800.00
8
Total Profit$1,889,200.00
9
10
11
# of Partners10
12
Rev / Partner$188,920
13
14
Profit Margin30%<= assumed
15
16
Macheist Profit$566,760.00
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100