Budget

	A	B	C	D	E	F
1		Amount	Code	Monthly avg.	This month	Previous month

2	Income after tax
3	Person A	2,500.00	person_a	11.75	0	0
4	Person B	2,300.00	person_b	0.00	0	0
5	Sum income	4,800.00		11.75	0.00	0.00
6
7	Expenses
8	Rent / mortgage	1,000.00	rent	4.70	0.00	0.00
9	Hydro	100.00	hydro	0.00	0.00	0.00
10	Phone	50.00	phone	0.20	0.00	0.00
11	Internet	30.00	internet	0.00	0.00	0.00
12	Food and drink	300.00	food	0.81	0.00	0.00
13	Clothes and shoes	100.00	clothes	0.03	0.00	0.00
14	Health	50.00	health	0.00	0.00	0.00
15	Hygiene	25.00	hygiene	0.00	0.00	0.00
16	Entertainment	200.00	entertainment	0.19	0.00	0.00
17	Electronics	100.00	electronics	0.00	0.00	0.00
18	Household articles	100.00	household	0.00	0.00	0.00
19	Furniture	50.00	furniture	0.00	0.00	0.00
20	Car expenses (including gas)	200.00	car	1.44	0.00	0.00
21	Bike	20.00	bike	0.00	0.00	0.00
22	Other transportation (including postage)	10.00	transportation	0.00	0.00	0.00
23	Vacation travel	300.00	travel	0.00	0.00	0.00
24	Gifts	50.00	gift	0.00	0.00	0.00
25	Other	50.00	other	0.07	0.00	0.00
26	Sum expenses	2,735.00		7.43	0.00	0.00
27
28	Balance	2,065.00		4.31	0.00	0.00
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100