ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
項目金額
2
期初營收1,000,000
3
銷售成長800,000
4
折扣與促銷-300,000
5
物流成本-50,000
6
行銷費用-200,000
7
人事成本-600,000
8
淨利650,000
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100