ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
MILVERTON PARISH COUNCIL
2
Summary of Accounts to 31 March 2022
3
2022/222020/21
4
RECEIPTS
5
Allotments 803.98 659.90
6
Precept 28,000.00 27,000.00
7
Grants 3,875.00 3,875.00
8
Wayleave 17.08 17.08
9
VAT Refund 3,052.78 -
10
11
TOTAL RECEIPTS 35,748.84 31,551.98
12
13
PAYMENTS
14
Grants 6,386.66 4,117.50
15
16
Community Expenses
17
Grass Cutting 1,455.40 1,628.20
18
Footpaths 1,015.00 620.00
19
Toilet upkeep 126.00 466.96
20
Mast Rental - 43.80
21
Allotments 1,267.47 124.51
22
Dog Bins 727.20 1,425.60
23
Defibrillator 450.00 542.00
24
Toilet Renovation 7,571.35 -
25
Speed Indicator Devices 592.48 -
26
Emergency Planning 74.41 -
27
28
13,279.31 4,851.07
29
Administration
30
Salaries 10,888.62 18,402.24
31
Travel 409.85
32
Stationery, Photocopying & Telephone 200.55 647.28
33
Room Hire/Meeting costs 120.00 107.91
34
Audit 200.00 200.00
35
Website/IT 201.04 40.81
36
Insurance 651.64 642.01
37
Courses 110.00 699.50
38
Rent & Easements - 10.00
39
Planning Officer attendance 375.00 -
40
Subscriptions 398.55 801.24
41
Election costs - 100.00
42
43
13,145.40 22,060.84
44
45
Recoverable VAT 2,847.79 995.72
46
47
TOTAL PAYMENTS 35,659.16 32,025.13
48
49
50
51
Surplus/(Deficit) for year 89.68
52
53
54
Bank Balance b/fwd
55
56
Nat West 44,084.88
57
58
Movement in period 89.68
59
60
Bank balance at 31/03/22 44,174.56
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100