| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Brand | Digital Only? | Title | Price | Rank | Min Sales | Max Sales | Gross Min (After DTRPG) | Gross Max (After DTRPG) | Low-cost Estimate | High-cost Estimate | Worst-Case Net | Best-Case Net | Average Net | Word Count | Art Count (in pages) | Remarks | Best Net / 1000 WC | Worst Net / 1000 WC | Title (Again) | |||||||
2 | BT | Y | TS: Braunschweig | 2.99 | Copper | 50 | 100 | 104.65 | 209.3 | 362.5 | 800 | -695.35 | -153.2 | -424.275 | 7500 | 2.75 | Estimated word count/art based on Valencia | -$20.43 | -$92.71 | TS: Braunschweig | |||||||
3 | BT | Y | TS: Valencia | 2.99 | Copper | 50 | 100 | 104.65 | 209.3 | 362.5 | 800 | -695.35 | -153.2 | -424.275 | 7500 | 2.75 | Estimated word count/art based on Valencia | -$20.43 | -$92.71 | TS: Valencia | |||||||
4 | BT | Y | RG: ilClan v. 5 | 3.99 | Electrum | 250 | 500 | 698.25 | 1396.5 | 635 | 1440 | -741.75 | 761.5 | 9.875 | 17000 | 2.5 | Art page count is halved because it is black and white only | $44.79 | -$43.63 | RG: ilClan v. 5 | |||||||
5 | BT | Y | OTP: Hanseatic Crusade | 7.99 | Silver | 100 | 250 | 559.3 | 1398.25 | OTP: Hanseatic Crusade | |||||||||||||||||
6 | BT | Y | TR: Golden Century | 14.99 | Gold | 500 | 1000 | 5246.5 | 10493 | TR: Golden Century | |||||||||||||||||
7 | BT | Y | RG: ilClan v. 4 | 3.99 | Electrum | 250 | 500 | 698.25 | 1396.5 | 635 | 1440 | -741.75 | 761.5 | 9.875 | 17000 | 2.5 | Art page count is halved because it is black and white only | $44.79 | -$43.63 | RG: ilClan v. 4 | |||||||
8 | BT | Y | TS: Kaumberg | 2.99 | Silver | 100 | 250 | 209.3 | 523.25 | 362.5 | 800 | -590.7 | 160.75 | -214.975 | 7500 | 2.75 | Estimated word count/art based on Valencia | $21.43 | -$78.76 | TS: Kaumberg | |||||||
9 | BT | Y | SO: Thermo Police | 3.99 | Silver | 100 | 250 | 279.3 | 698.25 | SO: Thermo Police | |||||||||||||||||
10 | BT | Y | RG: ilClan v. 3 | 3.99 | Electrum | 250 | 500 | 698.25 | 1396.5 | 635 | 1440 | -741.75 | 761.5 | 9.875 | 17000 | 2.5 | Art page count is halved because it is black and white only | $44.79 | -$43.63 | RG: ilClan v. 3 | |||||||
11 | SR | Y | SS: Ingentis Athletis | 3.99 | Silver | 100 | 250 | 279.3 | 698.25 | 455 | 1020 | -740.7 | 243.25 | -248.725 | 11000 | 2.5 | $22.11 | -$67.34 | SS: Ingentis Athletis | ||||||||
12 | SR | Y | Krime Katalog | 9.99 | Electrum | 250 | 500 | 1748.25 | 3496.5 | 775 | 1700 | 48.25 | 2721.5 | 1384.875 | 15000 | 6.5 | $181.43 | $3.22 | Krime Katalog | ||||||||
13 | BT | Y | RG: ilClan v. 2 | 3.99 | Electrum | 250 | 500 | 698.25 | 1396.5 | 635 | 1440 | -741.75 | 761.5 | 9.875 | 17000 | 2.5 | Art page count is halved because it is black and white only | $44.79 | -$43.63 | RG: ilClan v. 2 | |||||||
14 | BT | Y | RG: ilClan v. 1 | 3.99 | Electrum | 250 | 500 | 698.25 | 1396.5 | 635 | 1440 | -741.75 | 761.5 | 9.875 | 17000 | 2.5 | Art page count is halved because it is black and white only | $44.79 | -$43.63 | RG: ilClan v. 1 | |||||||
15 | BT | N | MechWarrior: Destiny | 14.99 | Gold | 500 | 1000 | 5246.5 | 10493 | MechWarrior: Destiny | |||||||||||||||||
16 | BT | Y | TP: Tyrfing | 5.99 | Silver | 100 | 250 | 419.3 | 1048.25 | TP: Tyrfing | |||||||||||||||||
17 | BT | N | Tactical Operations: Advanced Rules | 14.99 | Silver | 100 | 250 | 1049.3 | 2623.25 | Tactical Operations: Advanced Rules | |||||||||||||||||
18 | BT | Y | TS: Jardine | 2.99 | Silver | 100 | 250 | 209.3 | 523.25 | 362.5 | 800 | -590.7 | 160.75 | -214.975 | 7500 | 2.75 | Estimated word count/art based on Valencia | $21.43 | -$78.76 | TS: Jardine | |||||||
19 | SR | N | Firing Squad | 22.99 | Electrum | 250 | 500 | 4023.25 | 8046.5 | 4012.5 | 9075 | -5051.75 | 4034 | -508.875 | 105000 | 17.25 | $38.42 | -$48.11 | Firing Squad | ||||||||
20 | SR | Y | Missions: Final Countdown | 5.95 | Copper | 50 | 100 | 208.25 | 416.5 | 815 | 1860 | -1651.75 | -398.5 | -1025.125 | 23000 | 2.5 | Estimated word count/art based on sleeping giants | -$17.33 | -$71.82 | Missions: Final Countdown | |||||||
21 | BT | Y | SO: The Crazy Eights | 3.99 | Silver | 100 | 250 | 279.3 | 698.25 | SO: The Crazy Eights | |||||||||||||||||
22 | SR | Y | Tales from the UCAS: Age of Rust | 3.99 | Silver | 100 | 250 | 279.3 | 698.25 | 290 | 660 | -380.7 | 408.25 | 13.775 | 8000 | 1 | Writing is by Hardy, who is salaried, but his time is worth something. Going with standard rates is the closest we'll get | $51.03 | -$47.59 | Tales from the UCAS: Age of Rust | |||||||
23 | BT | Y | TS: Rigil Kentarus | 2.99 | Silver | 100 | 250 | 209.3 | 523.25 | 362.5 | 800 | -590.7 | 160.75 | -214.975 | 7500 | 2.75 | Estimated word count/art based on Valencia | $21.43 | -$78.76 | TS: Rigil Kentarus | |||||||
24 | BT | Y | TS: Gulf Breeze | 2.99 | Silver | 100 | 250 | 209.3 | 523.25 | 362.5 | 800 | -590.7 | 160.75 | -214.975 | 7500 | 2.75 | Estimated word count/art based on Valencia | $21.43 | -$78.76 | TS: Gulf Breeze | |||||||
25 | SR | Y | Missions: Sleeping Giants | 5.95 | Copper | 50 | 100 | 208.25 | 416.5 | 815 | 1860 | -1651.75 | -398.5 | -1025.125 | 23000 | 2.5 | Estimated word count/art based on sleeping giants | -$17.33 | -$71.82 | Missions: Sleeping Giants | |||||||
26 | BT | N | TR: Jihad | 9.99 | Electrum | 250 | 500 | 1748.25 | 3496.5 | TR: Jihad | |||||||||||||||||
27 | BT | Y | RS: Clan Invasion | 9.99 | Electrum | 250 | 500 | 1748.25 | 3496.5 | RS: Clan Invasion | |||||||||||||||||
28 | BT | Y | Activity Book | 0 | Electrum | 250 | 500 | 0 | 0 | Activity Book | |||||||||||||||||
29 | SR | Y | Activity Book | 0 | Silver | 100 | 250 | 0 | 0 | Activity Book | |||||||||||||||||
30 | SR | N | 30 Nights | 19.99 | Electrum | 250 | 500 | 3498.25 | 6996.5 | 3137.5 | 7175 | -3676.75 | 3859 | 91.125 | 90000 | 8.75 | $42.88 | -$40.85 | 30 Nights | ||||||||
31 | SR | Y | Missions: Dirty Laundry | 5.95 | Copper | 50 | 100 | 208.25 | 416.5 | 815 | 1860 | -1651.75 | -398.5 | -1025.125 | 23000 | 2.5 | Estimated word count/art based on sleeping giants | -$17.33 | -$71.82 | Missions: Dirty Laundry | |||||||
32 | SR | Y | Missions: 10 Block Tango | 5.95 | Copper | 50 | 100 | 208.25 | 416.5 | 815 | 1860 | -1651.75 | -398.5 | -1025.125 | 23000 | 2.5 | Estimated word count/art based on sleeping giants | -$17.33 | -$71.82 | Missions: 10 Block Tango | |||||||
33 | SR | N | Cutting Black | 22.99 | Electrum | 250 | 500 | 4023.25 | 8046.5 | 4725 | 10750 | -6726.75 | 3321.5 | -1702.625 | 130000 | 16.5 | $25.55 | -$51.74 | Cutting Black | ||||||||
34 | SR | Y | Adversary | 0.99 | Electrum | 250 | 500 | 173.25 | 346.5 | 170 | 380 | -206.75 | 176.5 | -15.125 | 4000 | 1 | $44.13 | -$51.69 | Adversary | ||||||||
35 | SR | Y | Free Seattle | 12.99 | Electrum | 250 | 500 | 2273.25 | 4546.5 | 1265 | 2860 | -586.75 | 3281.5 | 1347.375 | 33000 | 5.5 | $99.44 | -$17.78 | Free Seattle | ||||||||
36 | BT | Y | Legends: Tactics of Duty | 4.99 | Unrated | 0 | 50 | 0 | 174.65 | 0 | 0 | 0 | 174.65 | 87.325 | 0 | 0 | Listed as "0" since it's a reprint, and thus would only be a small cost for layout/editor | N/A | N/A | Legends: Tactics of Duty | |||||||
37 | SR | N | 6e CRB | 19.99 | Gold | 500 | 1000 | 6996.5 | 13993 | 8512.5 | 19075 | -12078.5 | 5480.5 | -3299 | 205000 | 47.25 | $26.73 | -$58.92 | 6e CRB | ||||||||
38 | BT | Y | TR: Clan Invasion | 9.99 | Platinum | 1000 | 2000 | 6993 | 13986 | TR: Clan Invasion | |||||||||||||||||
39 | SR | Y | Frame Job pt. 6 | 2.99 | Unrated | 0 | 50 | 0 | 104.65 | 625 | 1450 | -1450 | -520.35 | -985.175 | 20000 | 0.5 | -$26.02 | -$72.50 | Frame Job pt. 6 | ||||||||
40 | BT | N | Alpha Strike: Commander's Edition | 19.99 | Gold | 500 | 1000 | 6996.5 | 13993 | Alpha Strike: Commander's Edition | |||||||||||||||||
41 | SR | Y | Sixth World Beginner Box | 9.99 | Gold | 500 | 1000 | 3496.5 | 6993 | Sixth World Beginner Box | |||||||||||||||||
42 | SR | Y | Frame Job pt. 5 | 2.99 | Unrated | 0 | 50 | 0 | 104.65 | 625 | 1450 | -1450 | -520.35 | -985.175 | 20000 | 0.5 | -$26.02 | -$72.50 | Frame Job pt. 5 | ||||||||
43 | SR | Y | Emu | 0 | Unrated | 0 | 50 | 0 | 0 | Emu | |||||||||||||||||
44 | BT | N | House Arano: The Aurigan Coalition | 14.99 | Platinum | 1000 | 2000 | 10493 | 20986 | 2232.5 | 4855 | 5638 | 18753.5 | 12195.75 | 39000 | 21.25 | $480.86 | $144.56 | House Arano: The Aurigan Coalition | ||||||||
45 | BT | N | Chaos Campaign: Succession Wars | 0 | Silver | 100 | 250 | 0 | 0 | Chaos Campaign: Succession Wars | |||||||||||||||||
46 | SR | N | Neo-Anarchist Streetpedia | 19.99 | Gold | 500 | 1000 | 6996.5 | 13993 | 4200 | 9550 | -2553.5 | 9793 | 3619.75 | 115000 | 15 | $85.16 | -$22.20 | Neo-Anarchist Streetpedia | ||||||||
47 | SR | Y | Frame Job pt. 4 | 2.99 | Copper | 50 | 100 | 104.65 | 209.3 | 625 | 1450 | -1345.35 | -415.7 | -880.525 | 20000 | 0.5 | -$20.79 | -$67.27 | Frame Job pt. 4 | ||||||||
48 | SR | Y | Frame Job pt. 3 | 2.99 | Copper | 50 | 100 | 104.65 | 209.3 | 625 | 1450 | -1345.35 | -415.7 | -880.525 | 20000 | 0.5 | -$20.79 | -$67.27 | Frame Job pt. 3 | ||||||||
49 | SR | Y | Frame Job pt. 2 | 2.99 | Copper | 50 | 100 | 104.65 | 209.3 | 625 | 1450 | -1345.35 | -415.7 | -880.525 | 20000 | 0.5 | -$20.79 | -$67.27 | Frame Job pt. 2 | ||||||||
50 | BT | Y | BT Primer | 0 | Unrated | 0 | 50 | 0 | 0 | BT Primer | |||||||||||||||||
51 | SR | Y | Frame Job pt. 1 | 2.99 | Copper | 50 | 100 | 104.65 | 209.3 | 625 | 1450 | -1345.35 | -415.7 | -880.525 | 20000 | 0.5 | -$20.79 | -$67.27 | Frame Job pt. 1 | ||||||||
52 | The higher the ratio, the more money made per 1000 words. | ||||||||||||||||||||||||||
53 | Brand | Total Books | Total Gross Min | Total Gross Max | Worst-Case Net | Best-Case Net | Average Net | ||||||||||||||||||||
54 | BT | Both | 27 | $45,596.25 | $93,079.00 | -$1,824.25 | $23,072.25 | $10,624.00 | |||||||||||||||||||
55 | SR | Both | 23 | $35,039.20 | $70,567.00 | -$46,842.30 | $29,021.50 | -$8,910.40 | |||||||||||||||||||
56 | BT | Y | 21 | $20,062.70 | $41,487.25 | -$7,462.25 | $4,318.75 | -$1,571.75 | Sales of digital-only books | ||||||||||||||||||
57 | SR | Y | 18 | $9,501.45 | $19,491.50 | -$16,755.05 | $2,533.50 | -$7,110.78 | Sales of digital-only books | ||||||||||||||||||
58 | |||||||||||||||||||||||||||
59 | I own more SR books so these are going to be biased towards SR until I get a wordcount on the rest | ||||||||||||||||||||||||||
60 | All costs are underestimates because I don't know what the going rate is for editing and layout | ||||||||||||||||||||||||||
61 | All profits are underestimates because non-DTRPG sources are not included in sales | ||||||||||||||||||||||||||
62 | (Digital-only books will only be a slight underestimate, since DTRPG has the market cornered on digital PDFs) | ||||||||||||||||||||||||||
63 | |||||||||||||||||||||||||||
64 | This doesn't include Slip Streams because it dropped while I was still compiling this... | ||||||||||||||||||||||||||
65 | |||||||||||||||||||||||||||
66 | |||||||||||||||||||||||||||
67 | |||||||||||||||||||||||||||
68 | |||||||||||||||||||||||||||
69 | |||||||||||||||||||||||||||
70 | |||||||||||||||||||||||||||
71 | |||||||||||||||||||||||||||
72 | |||||||||||||||||||||||||||
73 | |||||||||||||||||||||||||||
74 | |||||||||||||||||||||||||||
75 | |||||||||||||||||||||||||||
76 | |||||||||||||||||||||||||||
77 | |||||||||||||||||||||||||||
78 | |||||||||||||||||||||||||||
79 | |||||||||||||||||||||||||||
80 | |||||||||||||||||||||||||||
81 | |||||||||||||||||||||||||||
82 | |||||||||||||||||||||||||||
83 | |||||||||||||||||||||||||||
84 | |||||||||||||||||||||||||||
85 | |||||||||||||||||||||||||||
86 | |||||||||||||||||||||||||||
87 | |||||||||||||||||||||||||||
88 | |||||||||||||||||||||||||||
89 | |||||||||||||||||||||||||||
90 | |||||||||||||||||||||||||||
91 | |||||||||||||||||||||||||||
92 | |||||||||||||||||||||||||||
93 | |||||||||||||||||||||||||||
94 | |||||||||||||||||||||||||||
95 | |||||||||||||||||||||||||||
96 | |||||||||||||||||||||||||||
97 | |||||||||||||||||||||||||||
98 | |||||||||||||||||||||||||||
99 | |||||||||||||||||||||||||||
100 |