EITI_Oil_Market_Value_2025_2050.xlsx

	A	B	C	D	E
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27	ISO3166-2	gb
28
29	Sum of Value_Bn_USD	Column Labels
30	Row Labels	APS	NZE	STEPS	Grand Total
31	2025	14.159445	14.159445	14.159445	42.478335
32	2026	15.04092	13.08631993	16.5563416	44.68358153
33	2027	15.942105	12.0158481	19.0839374	47.0418905
34	2028	16.863	10.94802951	21.7422324	49.55326191
35	2029	17.803605	9.882864148	24.5312266	52.21769575
36	2030	18.76392	8.820352027	27.45092	55.03519203
37	2031	17.2940796	7.857688195	27.381424	52.53319179
38	2032	15.8555124	6.94945108	27.311928	50.11689148
39	2033	14.4482184	6.095500315	27.242432	47.78615071
40	2034	13.0721976	5.295679701	27.172936	45.5408133
41	2035	11.72745	4.549814905	27.10344	43.38070491
42	2036	10.4139756	3.859789266	25.6822468	39.95601167
43	2037	9.1317744	3.22272586	24.2680032	36.62250346
44	2038	7.8808464	2.638412996	22.8607092	33.3799686
45	2039	6.6611916	2.106610613	21.4603648	30.22816701
46	2040	5.47281	1.627045367	20.06697	27.16682537
47	2041	5.429375	1.573253933	20.014848	27.01747693
48	2042	5.38594	1.518652853	19.962726	26.86731885
49	2043	5.342505	1.463160067	19.910604	26.71626907
50	2044	5.29907	1.406682042	19.858482	26.56423404
51	2045	5.255635	1.349111683	19.80636	26.41110668
52	2046	5.2122	1.281652957	19.754238	26.24809096
53	2047	5.168765	1.128592218	19.702116	25.99947322
54	2048	5.12533	1.05777474	19.649994	25.83309874
55	2049	5.081895	1.072412152	19.597872	25.75217915
56	2050	5.03846	0.999977788	19.54575	25.58418779
57	Grand Total	262.870226	125.9668474	571.877547	960.7146204
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100