ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
NameDate of Valuation/PricingPrice per shareValue per Share (SOTP)Price per share (SOTP)Buy, Sell or Do Nothing% Under or Over Valued% Under or Over PricedSOTP Value/ SOTP PricingGroup Results
2
Aswath Damodaran2/19/2019$10.13$9.54$15.76Sell6.18%-35.72%60.53%AverageMedian
3
Arnab Khasnobis2/19/2019$10.13$10.49$14.95-3.43%-32.24%70.17%% Under Valued5.60%6.14%
4
Lia Winograd2/19/2019$10.13$10.23$15.76-0.98%-35.72%64.91%% Under Priced-34.67%-35.72%
5
Levent Touter2/20/2019$10.13$9.41$15.01Sell7.65%-32.51%62.69%Value/Pricing62.10%60.47%
6
James Walker2/20/2019$10.1310.1715.76Do nothing-0.39%-35.72%64.53%
7
Inigo Betrian2/20/2019$10.10$9.10$15.76Do nothing10.99%-35.91%57.74%
8
Hiroki Yamamoto2/20/2019$10.07$10.12$13.97Do nothing-0.49%-27.92%72.44%
9
Teddy Le Nguyen2/20/2019$10.10$9.52$15.76Sell6.09%-35.91%60.41%
10
Tracy Ding2/21/2019$10.03$9.60$16.43Sell4.48%-38.95%58.43%
11
Edoardo Fil2/24/2019$10.17$9.52$15.76Sell6.83%-35.47%60.41%
12
Suhan Li3/2/201910.278.815.27Sell16.70%-32.74%57.63%
13
Daniel Sulkin3/5/19$9.89$8.71$15.76Sell13.55%-37.25%55.27%
14
Manish Tejwani10/16/19
15
Susan Lee
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100