ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
6
7
8
9
10
11
12
PROJECT TITLE: RENOVATION OF THE MAIN WATERLINE OF UP MINDANAO ALONG MINDANAO ROAD
13
14
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM BASED ON ACTIVITIES
15
16
Item No.Description%QtyUnitDirect CostTotal Mark UpVAT (5%)Total Cost
incl. (OCM, VAT, Profit)
17
MaterialLaborEquipmentTotal Unit CostTotal Direct CostOCM (15%)Profit (10%)%Value
18
111213
19
123456789108+95% x (7+11)7+11+12
20
A GENERAL REQUIREMENTS - - - - - ₱0.00
21
1 Temporary Facility 1.00 lot
22
2 Permits and Clearances (including Professional Fees) 1.00 lot
23
3 Project Billboard/ Signboard 1.00 lot
24
3 Occupational Safety and Health 1.00 lot
25
4 Mobilization/ Demobilization 1.00 lot
26
 Utilities (Electricity, Water etc.) 1.00 lot
27
4 Testing and Commissioning 1.00 lot
28
B LAY-OUT, STAKING AND ORIENTATION (Supply and Installtion)
29
 Clearing and Grubbing 1.00 lot
30
 Spray Paint (Ocean Blue) 400ml 10.00 cans
31
 Rubber Gloves 24.00 pairs
32
 Rubber Boots 8.00 pairs
33
 Reflectorized Vest 8.00 pcs
34
C DEMOLITION OF EXISTING CONCRETE
35
 Demolition of Existing Concrete including Hauling and Disposal 5.49 cu.m.
36
D EXCAVATION
37
 Excavation including hauling and disposal 649.92 cu.m.
38
E SAND BEDDING and BACKFILLING (Supply and Installation)
39
 Compacted Item 200 217.00 cu.m.
40
 Compacted Item 104 163.00 cu.m.
41
 Excavated Earthfill 60.00 cu.m.
42
 Fine Sand 211.00 cu.m.
43
F PIPE LAYING (Supply and Installation)
44
 G.I. Pipe 1" Sch-40 with ASTM Coupling (Heavy Duty) including Fitting and Accessories 12.00 lm.0.00
45
 G.I. Pipe 2" Sch-40 with ASTM Coupling (Heavy Duty) including Fitting and Accessories 12.00 lm.0.00
46
 G.I. Pipe 3" Sch-40 with ASTM Coupling (Heavy Duty) including Fitting and Accessories 50.00 lm.
47
 uPVC Pipe 3" C-150 with RR series 8 including Fitting and Accessories 1,354.00 lm.0.00
48
G INTERCONNECTION (Supply and Installation)
49
 Interconnection 1 (2 sets)
50
 3" C.I. Sleeve Type Coupling 4.00 pcs
51
 3" C.I. Flange Adapter (F/M) with SSBN & PW 4.00 set
52
 3" Butterfly Valve with Underground Gear 2" Wrench Square Nut (Wafer Type) 2.00 set
53
 3" x 1" C.I. Tee Reducer (F/F) with SSNB & PW 2.00 set
54
 1" Butterfly Valve with Underground Gear 1" Wrench Square Nut (Wafer Type) 2.00 set
55
 1" G.I. Union Patente 8.00 pcs
56
 1" Brass Swing Check Valve with Lock 4.00 pcs
57
 1" Sleeve Type Coupling 2.00 pcs
58
 1" x 90deg. G.I. Elbow 8.00 pcs
59
 1" Water Meter 2.00 set
60
 6" uPVC Riser 2.00 lm.
61
 6" C.I. Valve Box Cover 4.00 pcs
62
 Concrete Thrust Bock 4.00 pcs
63
 Interconnection 2 (2 sets)
64
 3" C.I. Sleeve Type Coupling 4.00 pcs
65
 3" C.I. Flange Adapter (F/M) with SSBN & PW 4.00 set
66
 3" Butterfly Valve with Underground Gear 2" Wrench Square Nut (Wafer Type) 2.00 set
67
 3" x 1" C.I. Tee Reducer (F/F) with SSNB & PW 2.00 set
68
 2" Butterfly Valve with Underground Gear 2" Wrench Square Nut (Wafer Type) 2.00 set
69
 2" G.I. Union Patente 4.00 pcs
70
 2" Brass Swing Check Valve with Lock 4.00 pcs
71
 2" Sleeve Type Coupling 2.00 pcs
72
 2" x 90deg. G.I. Elbow 8.00 pcs
73
 2" Water Meter 2.00 set
74
 6" uPVC Riser 2.00 lm.
75
 6" C.I. Valve Box Cover 4.00 pcs
76
 Concrete Thrust Bock 4.00 pcs
77
 Interconnection 3 (1 set)
78
 3" C.I. Sleeve Type Coupling 2.00 pcs
79
 3" C.I. Flange Adapter (F/M) with SSBN & PW 2.00 pcs
80
 3" Butterfly Valve with Underground Gear 2" Wrench Square Nut (Wafer Type) 1.00 pcs
81
 3" x 2" C.I. Tee Reducer (F/F) with SSNB & PW 1.00 pcs
82
 2" Butterfly Valve with Underground Gear 2" Wrench Square Nut (Wafer Type) 1.00 pcs
83
 2" Sleeve Type Coupling 1.00 pcs
84
 6" uPVC Riser 1.00 lm.
85
 6" C.I. Valve Box Cover 2.00 pcs
86
 Concrete Thrust Bock 1.00 pcs
87
 Interconnection 4 (1 set)
88
 2" G.I. Union Patente 7.00 pcs
89
 2" x 90degrees G.I. Elbow 5.00 pcs
90
 2" G.I. Tee 1.00 pcs
91
 2" Water Meter 2.00 pcs
92
 2" Brass Swing Check Valve with lock 4.00 pcs
93
 Concrete Thrust Block 1.00 pcs
94
 Interconnection 5 (1 set)
95
 3" C.I. Sleeve Type Coupling 1.00 pcs
96
 3" C.I. Flange Adapter (F/M) with SSBN & PW 1.00 pcs
97
 3" x 2" C.I. Tee Reducer (F/F) with SSBN & PW 1.00 pcs
98
 3" C.I. Blind Flange 1.00 pcs
99
1 2" Butterfly Valve with Underground Gear 2" Wrench Square Nut (wafer type) 1.00 pcs
100
 2" Sleeve Type Coupling 1.00 pcs