Cloud-Mining-example-model.xlsx
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Still loading...
ABCDEFGHIJKLMNOP
1
Profit Calculator
2
Invest. IDInvest. Value (USD)Month-YearValue per Share (USD)Dividends per Share (BTC)Nb. Distribution / MonthDistributed Dividends (BTC)Cumulative Dividents (BTC)Profit ValueTotal Return (USD)NotesBTC/USD Rate
3
1$111.00Feb-15$3,200.000.0012819310.001281930-$111.00-$111.00LOSS$3,999.99
4
2$322.00Mar-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
5
3$322.00Apr-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
6
4$322.00May-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
7
5$322.00Jun-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
8
6$322.00Jul-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
9
7$322.00Aug-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
10
8$322.00Sep-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
11
9$322.00Oct-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
12
13
11$322.00Dec-15$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
14
12$322.00Jan-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
15
13$322.00Feb-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
16
14$322.00Mar-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
17
15$322.00Apr-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
18
16$322.00May-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
19
17$322.00Jun-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
20
18$322.00Jul-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
21
19$322.00Aug-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
22
20$322.00Sep-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
23
21$322.00Oct-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
24
22$322.00Nov-16$3,200.000.0013461920.002692380-$322.00$0.00LOSS$3,999.99
25
23$322.00Dec-16$3,200.000.0013461910.001346190-$322.00$0.00LOSS$3,999.99
26
27
28
29
30
-$2,687.003999.99#N/A
31
-$6,873.00
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Mining-Calculator
Sheet2
Sheet1