Cloud-Mining-example-model.xlsx
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Still loading...
ABCDEFGHIJKLMNOP
1
Profit Calculator
2
Invest. IDInvest. Value (USD)Month-YearTotal SharesValue per Share (USD)Dividends per Share (BTC)Nb. Distribution / MonthDistributed Dividends (BTC)Cumulative Dividents (BTC)Profit ValueTotal Return (USD)NotesBTC/USD Rate
3
1$20.00Feb-1530$20.000.0012819310.001281930.0384579$87.68PROFIT$2,800.00
4
2$322.00Mar-1530$9.900.0013461920.002692380.1192293$11.84$333.84PROFIT$2,800.00
5
3$322.00Apr-1530$9.900.0013461920.002692380.2000007$238.00$560.00PROFIT$2,800.00
6
4$322.00May-1530$9.900.0013461920.002692380.2807721$464.16$786.16PROFIT$2,800.00
7
5$322.00Jun-1530$9.900.0013461920.002692380.3615435$690.32$1,012.32PROFIT$2,800.00
8
6$322.00Jul-1530$9.900.0013461920.002692380.4423149$916.48$1,238.48PROFIT$2,800.00
9
7$322.00Aug-1530$9.900.0013461920.002692380.5230863$1,142.64$1,464.64PROFIT$2,800.00
10
8$322.00Sep-1530$9.900.0013461920.002692380.6038577$1,368.80$1,690.80PROFIT$2,800.00
11
9$322.00Oct-1530$9.900.0013461920.002692380.6846291$1,594.96$1,916.96PROFIT$2,800.00
12
10$322.00Nov-1530$9.900.0013461920.002692380.7654005$1,821.12$2,143.12PROFIT$2,800.00
13
11$322.00Dec-1530$9.900.0013461920.002692380.8461719$2,047.28$2,369.28PROFIT$2,800.00
14
12$322.00Jan-1630$9.900.0013461920.002692380.9269433$2,273.44$2,595.44PROFIT$2,800.00
15
13$322.00Feb-1630$9.900.0013461920.002692381.0077147$2,499.60$2,821.60PROFIT$2,800.00
16
14$322.00Mar-1630$9.900.0013461920.002692381.0884861$2,725.76$3,047.76PROFIT$2,800.00
17
15$322.00Apr-1630$9.900.0013461920.002692381.1692575$2,951.92$3,273.92PROFIT$2,800.00
18
16$322.00May-1630$9.900.0013461920.002692381.2500289$3,178.08$3,500.08PROFIT$2,800.00
19
17$322.00Jun-1630$9.900.0013461920.002692381.3308003$3,404.24$3,726.24PROFIT$2,800.00
20
18$322.00Jul-1630$9.900.0013461920.002692381.4115717$3,630.40$3,952.40PROFIT$2,800.00
21
19$322.00Aug-1630$9.900.0013461920.002692381.4923431$3,856.56$4,178.56PROFIT$2,800.00
22
20$322.00Sep-1630$9.900.0013461920.002692381.5731145$4,082.72$4,404.72PROFIT$2,800.00
23
21$322.00Oct-1630$9.900.0013461920.002692381.6538859$4,308.88$4,630.88PROFIT$2,800.00
24
22$322.00Nov-1630$9.900.0013461920.002692381.7346573$4,535.04$4,857.04PROFIT$2,800.00
25
23$322.00Dec-1630$9.900.0013461910.001346191.775043$4,648.12$4,970.12PROFIT$2,800.00
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Mining-Calculator