Cloud-Mining-example-model.xlsx
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOP
1
Profit Calculator
2
Invest. IDInvest. Value (USD)Month-YearSharesValue per Share (USD)Dividends per Share (BTC)Nb. Distribution / MonthDistributed Dividends (BTC)Cumulative Dividents (BTC)Profit ValueTotal Return (USD)NotesBTC/USD Rate
3
1$100.00Feb-18100$3,200.000.00029359120.003523080.352308$3,594.31$3,594.31PROFIT$10,486.01
4
2$322.00Feb-181$3,200.000.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
5
3$322.00Feb-18$1.000.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
6
4$322.00Feb-18$1.000.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
7
5$322.00Feb-18$3,200.000.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
8
6$322.00Feb-18$3,200.000.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
9
7$322.00Feb-18$3,200.000.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
10
8$322.00Feb-180.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
11
9$322.00Feb-180.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
12
10$322.00Feb-180.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
13
11$322.00Feb-180.0002935920.000587180.35289518$4,201.52$4,523.52PROFIT$12,818.31
14
12$322.00Feb-1810.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
15
13$322.00Feb-160.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
16
14$322.00Mar-160.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
17
15$322.00Apr-160.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
18
16$322.00May-160.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
19
17$322.00Jun-16$3,200.000.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
20
18$322.00Jul-16$3,200.000.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
21
19$322.00Aug-16$3,200.000.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
22
20$322.00Sep-16$3,200.000.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
23
21$322.00Oct-16$3,200.000.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
24
22$322.00Nov-16$3,200.000.0002935920.000587180.35348236$4,209.04$4,531.04PROFIT$12,818.31
25
23$322.00Dec-16$3,200.000.0002935910.000293590.35348236$4,209.04$4,531.04PROFIT$12,818.31
26
Dec-16
27
Dec-16
28
Dec-16
29
Dec-16
30
31
32
33
34
35
36
37
38
0.01556027
39
40
41
$37,206.4512818.305#N/A
42
$91,916.51
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Mining-Calculator
Sheet2
Sheet1