Cloud-Mining-example-model.xlsx
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Still loading...
ABCDEFGHIJKLM
1
Profit Calculator
2
Invest. IDInvest. Value (USD)Month-YearTotal SharesValue per Share (USD)Dividends per Share (BTC)Nb. Distribution / MonthDistributed Dividends (BTC)Cumulative Dividents (BTC)Profit ValueTotal Return (USD)NotesBTC/USD Rate
3
1$200.00Feb-15200$20.000.0012819310.001281930.256386$56.39$256.39PROFIT$1,000.00
4
2$200.00Mar-15100$20.000.0013461920.002692380.525624$325.62$525.62PROFIT$1,000.00
5
3$200.00Apr-1540$20.000.0013461920.002692380.6333192$433.32$633.32PROFIT$1,000.00
6
4$200.00May-15100$20.000.0013461920.002692380.9025572$702.56$902.56PROFIT$1,000.00
7
5$200.00Jun-15180$20.000.0013461920.002692381.3871856$1,187.19$1,387.19PROFIT$1,000.00
8
6$100.00Jul-1530$20.000.0013461920.002692381.467957$1,367.96$1,467.96PROFIT$1,000.00
9
7$100.00Aug-1530$20.000.0013461920.002692381.5487284$1,448.73$1,548.73PROFIT$1,000.00
10
8$100.00Sep-1530$9.900.0013461920.002692381.6294998$1,529.50$1,629.50PROFIT$1,000.00
11
9$100.00Oct-1530$9.900.0013461920.002692381.7102712$1,610.27$1,710.27PROFIT$1,000.00
12
10$100.00Nov-1530$9.900.0013461920.002692381.7910426$1,691.04$1,791.04PROFIT$1,000.00
13
11$100.00Dec-1530$9.900.0013461920.002692381.871814$1,771.81$1,871.81PROFIT$1,000.00
14
12$100.00Jan-1630$9.900.0013461920.002692381.9525854$1,852.59$1,952.59PROFIT$1,000.00
15
13$100.00Feb-1630$9.900.0013461920.002692382.0333568$1,933.36$2,033.36PROFIT$1,000.00
16
14$100.00Mar-1630$9.900.0013461920.002692382.1141282$2,014.13$2,114.13PROFIT$1,000.00
17
15$100.00Apr-1630$9.900.0013461920.002692382.1948996$2,094.90$2,194.90PROFIT$1,000.00
18
16$100.00May-1630$9.900.0013461920.002692382.275671$2,175.67$2,275.67PROFIT$1,000.00
19
17$100.00Jun-1630$9.900.0013461920.002692382.3564424$2,256.44$2,356.44PROFIT$1,000.00
20
18$100.00Jul-1630$9.900.0013461920.002692382.4372138$2,337.21$2,437.21PROFIT$1,000.00
21
19$100.00Aug-1630$9.900.0013461920.002692382.5179852$2,417.99$2,517.99PROFIT$1,000.00
22
20$100.00Sep-1630$9.900.0013461920.002692382.5987566$2,498.76$2,598.76PROFIT$1,000.00
23
21$100.00Oct-1630$9.900.0013461920.002692382.679528$2,579.53$2,679.53PROFIT$1,000.00
24
22$100.00Nov-1630$9.900.0013461920.002692382.7602994$2,660.30$2,760.30PROFIT$1,000.00
25
23$100.00Dec-1630$9.900.0013461920.002692382.8410708$2,741.07$2,841.07PROFIT$1,000.00
26
27
0.00945215$0.01
28
0.01091452$0.01
29
0.00166382$0.00
30
0.00029902$0.00
31
0.00023898$0.00
32
0.00124871$0.00
33
0.00431629$0.00
34
0.00116548$0.00
35
0.0001485$0.00
36
0.00025523$0.00
37
0.00139904$0.00
38
0.00223309$0.00
39
0.00181566$0.00
40
0.01006192$0.01
41
0.02927847$0.03
42
0.03208997$0.03
43
0.03292591$0.03
44
0.03417919$0.03
45
0.04148632$0.04
46
0.00259803$0.00
47
0.00208036$0.00
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Mining-Calculator