ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
CostYearsAnnual CostStart YearYears RemainingMonthly Cost
2
Replace Roof$12,000.0025$480.00201011$90.91
3
Replce HVAC$10,000.0015$666.6720156$138.89
4
Replace Boiler$8,000.0015$533.3320156$111.11
5
Total$1,680.00$340.91
6
7
Appliances
8
Stove$1,000.0010$100.0020239$9.26
9
Dishwasher$750.0010$75.0020228$7.81
10
Washing Machine$1,000.0010$100.0020239$9.26
11
Dryer$1,000.0010$100.0020151$83.33
12
Refrigerator$1,500.0015$100.0020101$125.00
13
Freezer$750.0015$50.00202011$5.68
14
Total$525.00$240.35
15
16
Tools
17
Lawn Mower$350.0010$35.0020228$3.65
18
Leaf Blower$150.0010$15.002013-1-$12.50
19
Snow Blower$150.0010$15.002013-1-$12.50
20
Misc Tools$100.001$100.002022-1-$8.33
21
Total$165.00-$29.69
22
23
Services
24
Pest Control$500.001$500.002022-1-$41.67
25
Lawn Care$1,000.001$1,000.002022-1-$83.33
26
Total$1,500.00-$125.00
27
28
Misc
29
AC Filter$10.000.17$60.00
30
Total$60.00$0.00
31
32
33
Grand Total$7,860.00$426.57
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100