Money

	B	C	D	E	F	G	H	I	J	K	L
1					MONEY DISPERSEMENT SUMMARY (2025 - 2026)
2	INCOME:
3		AUCTION	FARM	LONG TERM	TRANSACTION		AMOUNT OWED	AMOUNT	AMOUNT
4		AMOUNT	SYSTEMS	CONTRACTS	AMOUNT	EXPENDITURES	2024-25	OWED	PAID	OUTSTANDING	Payouts
5
6	AURORA BOREALIS	$175.00	$4.00	$0.00			$0.00	$179.00	$192.00	-$13.00
7	ARCHIEBADBOYS	$175.00	$128.00	$9.50			$30.00	$312.50	$0.00	$342.50
8	BAMMERS	$175.00	$62.00	$0.00			$0.00	$237.00	$0.00	$237.00
9	BROKEN STICKS	$175.00	$58.00	$0.00			$0.00	$233.00	$0.00	$233.00
10	CAPERS	$175.00	$46.00	$24.75			$0.00	$245.75	$0.00	$245.75
11	CHEETAHS	$175.00	$32.00	$16.50			$39.81	$223.50	$0.00	$263.31
12	CHILLY CHUCKS	$175.00	$84.00	$25.00			$0.00	$284.00	$0.00	$284.00
13	COLLATERAL RAMAGE	$175.00	$60.00	$4.75			$0.00	$239.75	$8.50	$231.25
14	ER VETS	$175.00	$2.00	$16.25			$0.00	$193.25	$0.75	$192.50
15	HAMMERHEADS	$175.00	$88.00	$46.50			$0.00	$309.50	$200.00	$109.50
16	HURRICANES	$175.00	$144.00	$30.50			$0.00	$349.50	$0.00	$349.50
17	ICE RAPTORS	$175.00	$66.00	$0.00			$0.00	$241.00	$0.00	$241.00
18	MAVERICKS	$175.00	$30.00	$0.00			$0.00	$205.00	$0.00	$205.00
19	ROAD WARRIORS	$175.00	$56.00	$3.75			$0.00	$234.75	$944.27	-$709.52
20	ROCKIES	$175.00	$46.00	$0.00			$0.00	$221.00	$0.00	$221.00
21	STORM	$175.00	$28.00	$0.00			$0.00	$203.00	$0.00	$203.00
22	WILD CATS	$175.00	$2.00	$25.00		$55.00	$0.00	$147.00	$0.00	$147.00
23
24	TOTAL PRIZE MONEY			DEDUCTIONS					TOTAL INCOME	$4,113.50
25	FIRST PLACE (35%)	$1,420.48		STATSKEEPERS FEE					TOTAL DEDUCTIONS	$55.00
26	SECOND PLACE (25%)	$1,014.63		COMMISIONER'S FEE					TOTAL PAYOUT	$4,058.50
27	THIRD PLACE (15%)	$608.78		POOL EXPERT	$55.00
28	FOURTH PLACE (12%)	$487.02		TROPHIES
29	FIFTH PLACE (8%)	$324.68			$55.00
30	SIXTH PLACE (5%)	$202.93
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100