ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Constants
2
Principal250000
3
Term (year)30
4
5
Inputs for Examples
6
Interest (APR)5%
7
Year N1
8
9
Example 1: One Variable
10
One Variable
One or More Computed Values
11
Interest (APR)Cumulative InterestMonthly Payment
12
13
DataTable range-$231,134.73$1,336.49
<= Formulas go here
14
3%-$128,497.39$1,051.38
15
4%-$178,246.28$1,189.57
16
5%-$231,134.73$1,336.49
17
6%-$286,910.92$1,491.42
18
19
20
21
Example 2: Two Variables
22
One Computed ValueTwo Variables
23
Cumulative Interest at
Year N, Interest (APR)
24
25
Formula goes here =>-$11,327.375102030
26
DataTable range3%
27
4%
28
5%
29
6%
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100