ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
2
Spreadsheet Description
3
This is a financial overview associated with becoming a teacher in Alaska. Please note that I am an author of fiction and this can be considered a creative work.
4
5
Last Updated:03/30/2024
6
7
MonthlyAnnual
8
Total Expenses$4,764.52$57,174.24
9
Health Ins$219.58$2,634.96
10
Car Ins$150.00$1,800.00
11
Child Exp.$1,139.94$13,679.28
12
Rent$1,325.00$15,900.00
13
Utilities$85.00$1,020.00
14
Grocery$850.00$10,200.00
15
Auto Fuel$250.00$3,000.00
16
Mobile Phone$120.00$1,440.00
17
Miscellaneous and Unplanned Expenses$525.00$6,300.00
18
Medical$100.00$1,200.00
19
Savings$0.00$0.00
20
21
22
Income NecessitiesRounded Value
23
Required post-tax income pre-tithing$5,293.91$63,526.93$63,527.00
24
Required income to account for taxes$991.80$11,901.60
25
Total Required Income$6,285.71$75,428.53
26
27
Federal Tax CalculatorLower LimitUpper LimitTax Bracket
Max Taxed Amount
Run Total: Before
Run Tot: AfterTo Be TaxedAmount Taxed
28
$0.00$11,000.0010.00%$11,000.00$75,428.53$64,428.53$11,000.00$1,100.00
29
$11,000.00$44,725.0012.00%$33,725.00$64,428.53$30,703.53$33,725.00$4,047.00
30
$44,725.00$95,375.0022.00%$50,650.00$30,703.53$0.00$30,703.53$6,754.78
31
$95,375.00$182,100.0024.00%$86,725.00$0.00$0.00$0.00$0.00
32
33
Solver DataSolver Target Income
34
Total Tax Paid$11,901.78
35
36
Solver Target Income$63,526.76$63,527.00
37
38
Income ProcessMonthlyGross AnnualMandatory RetAnnual Mand Ret
Inc After Man. Ret.
Deficit
39
AGSD Teacher Salary$5,139.00$61,667.958.00%$4,933.44$56,734.51$18,694.02
40
41
Supplemental Income RequiredMonthly Req.Annual Req.
42
XYZ Side Hustle (Net)$1,557.83$18,694.02
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100