9 month calculator - locked(1).xlsx

	A	B	C	D	F	G	H	I	J	K
1					Legend			4.00%	$ -	$0.00
2		Today's date:	3/21/2026	26 - 12 -	Requires your manual entry			5.00%	$ -	$0.00
3		Project start date:		12	Entered into MN-GEMS			6.00%	$ -	$0.00
4		FY budget prepared in:	26	2026	Entered into your personal budget				$ -	$0.00
5		FY project start date:
6								select inflation rate:	4.00%
7		Person name (optional):			Inflation %:			Year 2	$ -
8		Current base salary:			Monthly amount:	$ -		Year 3	$ -
9		Fringe classification:		#N/A	Calendar base salary	$ -		Year 4	$ -
10		Appointment type:						Year 5	$ -
11
12		Effort	Percentage	Months	Annualized salary with inflation:	$ -
13					Annualized salary with inflation:	$ -
14
15
16		Monthly amount:
17
18
19		Salary to enter into MN-GEMS:
20
21	No inflation				With inflation
22
23	Effort				Effort
24	Salary	$0.00		$0.00	Salary	$ -		$ -
25	Fringe			$0.00	Fringe			$ -
26	Total	$0.00	$0.00	$0.00	Total	$ -	$ -	$ -
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100