Cost of F1 Kayak

	A	B	C	D	E	F	G	H	I	J	K	L
1
2
3
4
5	Shop Tools	Purchase Once	Wood	Purchase per boat		Training and Documents		purchase Once	Other Materials	Purchase per boat	Accessories	Purchase per boat
6
7	Item	Price	item	price/bf	price	Item	Cost		Item	price usd	item	USD
8	1/4 Router Bit	20.99	white oak		120	Course	277.55		Plans	70	Float Bags x2
9	3/8 Router Bit	59.99	3/16 dowel		1.99				Accessories from CFK	130	dry suit
10	Table Saw blade	34.95	1/8 dowel x2		1.98				back band	60	cold weather gear
11	1" Chisel	12.99	1/4 dowelx2		3.98						PFD
12	3/4" chisel	12.99	cedar		180
13	Block Plane	27.99
14	14x clamp	69.86
15	band clamp 2	21.98
16	C clamp 2	12							urethane kit with fabric	244.5
17	LED light 2	89.9
18	Steamer	69.99
19	ABS tube	46
20	tax	65.0445	tax			tax	0		USD	504.5
21	total	498.67	total		307.95	total	277.55		Total in CAD	665.94	total cad	0
22
23
24
25
26
27				Dates and hours worked on project
28
29	Cost Per Boat	973.89		date	hours	worked on
30	Cost Two Boats	1947.78		Aug 1	6	picked up materials, built work bench and workspace
31				Aug 2	6	built forms
32	Total	2,446.45		Aug 8	3.5	cut stock
33				Aug 21	4	attempt to steam ben coaming - FAILURE
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100