ABCDEFGHIJKLMNOPQRSTUV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
To access this calculator, please download to excel by clicking file and download from the toolbar above and selecting microsoft excel. Save to your desktop or a location of your choice
18
19
WETHERSFIELD PUBLIC SCHOOLSWETHERSFIELD PUBLIC SCHOOLSWETHERSFIELD PUBLIC SCHOOLS
BOE Contribution Pro-Rate Table
20
PAY DATES PAY DATES PAY DATES
2023-2024
2250 x 50% =
1125
4500 x 50% =
2250
21
Calendar Year 2023Plan Year 2023-2024Calendar Year 2024Month Enrolled% BOE ContribBOE Contrib for Indiv CoverageBOE Sept Installment BOE Jan InstallmentBOE Contrib for 2/Per or Family CoverageBOE Sept Installment BOE Jan Installment
22
Enter a Deduction AmountPAY DATENOTEEnter a Deduction AmountPAY DATENOTEEnter a Deduction AmountPAY DATENOTE
Jul-Sep
100%1125.00562.50562.502250.001125.001125.00
23
1/12/2023First Cal Yr 2022 Payroll With Deductions07/13/2023no deductions1/11/2024First Cal Yr 2024 Payroll With DeductionsOct90%1012.50506.25506.252025.001012.501012.50
24
1/26/202307/27/2023no deductions1/25/2024Nov80%900.00450.00450.001800.00900.00900.00
25
Jan-2023BOE Contrib- Enter the amount from the Pro-Rate Table that applies to you. 08/10/2023no deductionsJan-2024BOE Contrib- Enter the amount from the Pro-Rate Table that applies to you. Dec70%787.50393.75393.751575.00787.50787.50
26
2/9/202308/24/2023no deductions2/8/2024Jan60%675.000.00675.001350.000.001350.00
27
2/23/20239/7/2023 First Plan Yr 23-24 Payroll with Deductions2/22/2024Feb50%562.500.00562.501125.000.001125.00
28
3/9/20239/21/20233/7/2024Mar40%450.000.00450.00900.000.00900.00
29
3/23/2023Sep-2023BOE Contrib- Enter the amount from the Pro-Rate Table that applies to you3/21/2024Apr30%337.500.00337.50675.000.00675.00
30
4/6/202310/5/20234/4/2024May20%225.000.00225.00450.000.00450.00
31
4/20/202310/19/20234/18/2024Jun10%112.500.00112.50225.000.00225.00
32
5/4/202311/2/20235/2/2024
33
5/18/202311/16/20235/16/2024
34
6/1/202311/30/20235/30/2024
35
06/8/2023no deductions12/14/202306/6/2024no deductions
36
06/15/2023no deductions12/28/202306/13/2024no deductions
37
06/29/2023no deductions1/11/202406/27/2024no deductions
38
07/13/2023no deductions1/25/202407/11/2024no deductions
39
07/27/2023no deductionsJan-2024BOE Contrib- Enter the amount from the Pro-Rate Table that applies to you07/25/2024no deductions
40
08/10/2023no deductions2/8/202408/8/2024no deductions
41
08/24/2023no deductions2/22/202408/22/2024no deductions
42
9/7/20233/7/20249/5/2024
43
9/21/20233/21/20249/19/2024
44
Sep-2023BOE Contrib- Enter the amount from the Pro-Rate Table that applies to you4/4/2024Sep-2024BOE Contrib- Enter the amount from the Pro-Rate Table that applies to you
45
10/5/20234/18/202410/3/2024
46
10/19/20235/2/202410/17/2024
47
11/2/20235/16/202410/31/2024
48
11/16/20235/30/2024Last Plan Yr 22-23 Payroll with Deductions11/8/2024
49
11/30/202306/6/2024no deductions11/22/2024
50
12/14/202306/13/2024no deductions12/6/2024
51
12/28/2023Last Cal Yr 2023 Deduction06/27/2024no deductions12/21/2024Last Cal Yr 2024 Deduction
52
0.00Total estimated Cal Year Contributions0.00Total estimated Plan Year Contributions0.00Total estimated Cal Year Contributions
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100