ABCDEFGHIJKLMNOPQRSTUVWXYZAAAB
1
SourceInvoicedAmountRecievedNotes
2
DataMade1/1/2017$6,000.001/1/2017
3
Microsoft1/11/2017$15,000.002/17/2017
4
mRelief1/11/2017$1,000.001/29/2017
5
Chicago Cityscape1/12/2017$1,000.001/29/2017
6
Google1/31/2017$15,000.005/12/2017
7
Dev Bootcamp1/30/2017$6,000.002/26/2017
8
Open Tech Strategies
1/23/2017$2,000.002/14/2017
9
Twilio2/2/2017$4,000.002/9/20173-Star sponsorship (at reduced amount)
10
Civis Analytics2/21/2017$2,500.002/26/2017
11
City Base3/22/2017$6,000.006/28/2017
12
eSpark Learning7/19/2017$2,500.008/21/2017
13
14
15
IncomeSponsor income$61,000.00
16
Merch income$50.00
17
Total income$61,050.00
18
19
Budget estimate# events48
20
Food estimate$29,940.11
21
ASL interpreter$7,200.00
22
# presentations35
23
Video estimate$18,900.00
24
Event estimate$1,313.75
25
Total estimate$56,040.11
26
27
ExpensesFood expense$28,692.61
28
Video expense$19,510.00
29
ASL expense$6,750.00
30
General expense$1,391.63
31
Total expenses$56,344.24
32
33
Net difference$4,705.76
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100