ABCDEFGHIJKLMNOPQRSTUVWXY
1
MAKE A COPY AND UPDATE THE NUMBERS HIGHLIGHTED IN YELLOW BELOW TO FIND YOUR NUMBER OF YEARS!
2
Current Portfolio ValueYearNew Money In
Portfolio start of year
Rate of Return
Portfolio end of year
3
$00N/A$012%$0
4
New money added to portfolio every month
1$24,000$24,00012%$26,880
5
$2,0002$24,000$50,88012%$56,986
6
Expected Rate of Return3$24,000$80,98612%$90,704
7
12%4$24,000$114,70412%$128,468
8
Annual Contribution5$24,000$152,46812%$170,765
9
$24,0006$24,000$194,76512%$218,136
10
7$24,000$242,13612%$271,193
11
Number of years to reach 1 mil8$24,000$295,19312%$330,616
12
169$24,000$354,61612%$397,170
13
10$24,000$421,17012%$471,710
14
About Us11$24,000$495,71012%$555,195
15
12$24,000$579,19512%$648,699
16
13$24,000$672,69912%$753,422
17
14$24,000$777,42212%$870,713
18
15$24,000$894,71312%$1,002,079
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100