Excel Workbook 2.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P
1	2013 ASSESSMENTS - 210 "OLD STYLE" DWELLINGS PRE-1900
2	Town of Cuyler - Condition Normal, Average Overall Grade													Sales	Sales	Arms
3				TOTAL	LAND	DWELLING	OUTBLDG*	SQ.	$/SQ.					Date	Price	Length
4	OWNER		PROPERTY LOCATION	ASSESS	ASSESS	ASSESS*	Rep. Cost	FEET	FT.	Year	Condition	Grade	Tax ID
5	Aldrich, Chad	6881	E Keeney Rd Ext	60,100	6,200	53,900	30,390	1,918	28.10	1830	Normal	Average	31.02-02-45.000
6	Aleba, Dennis A.	4539	Route 13	107,000	11,500	95,500	71,673	2,920	32.71	1900	Normal	Average	31.00-03-30.000
7	Amlott, Geraldine	7376	Oil Mill Rd	74,300	10,700	63,600	5,270	2,328	27.32	1850	Normal	Average	22.00-05-10.000
8	Baker, Barbara A.	7233	Oil Mill Rd	55,300	8,900	46,400	28,983	1,624	28.57	1890	Normal	Average	22.00-01-31.000
9	Craw, Paul	5456	Lincklaen Rd	31,400	12,200	19,200	39,457	1,880	10.21	1880	Normal	Average	32.00-03-28.000
10	Barber, Mark	5681	Route 13	57,300	8,300	49,000	20,553	1,360	36.03	1830	Normal	Average	22.00-01-33.100
11	Barber, Lois	5321	Route 13	73,800	6,100	67,700	22,701	1,792	37.78	1830	Normal	Average	22.00-01-43.000
12	Barney, Jeffrey	4977	Lincklaen Rd	49,700	6,400	43,300	30,967	1,550	27.94	1850	Normal	Average	31.02-02-21.000
13	Benson, Margaret	5218	Cheningo Solon Pond Rd	92,600	14,400	78,200	27,614	2,140	36.54	1900	Normal	Average	61.00-01-12.000
14	Compton, Brandi	7423	High Bridge Rd	53,800	12,900	40,900	14,556	1,365	29.96	1860	Normal	Average	12.00-04-11.000
15	Driscoll, Christopher	4979	Lincklaen Rd	67,000	8,000	59,000	39,772	1,980	29.80	1880	Normal	Average	31.02-02-20.000
16	Dunkirk, Jessica	6845	E Keeney Rd Ext	64,000	5,800	58,200	18,154	1,696	34.32	1860	Normal	Average	31.02-02-39.000
17	Eaton, John C.	6826	E Keeney Rd Ext	58,600	9,100	49,500	24,580	1,888	26.22	1900	Normal	Average	31.02-02-13.200
18	Haskins, Harold	5769	Oil Mill Rd	72,600	12,500	60,100	61,713	1,795	33.48	1870	Normal	Average	22.00-01-32.100
19	Hollister, Leland F.	6848	E Keeney Rd Ext	60,000	6,300	53,700	17,585	1,248	43.03	1900	Normal	Average	31.02-02-29.000
20	Huffman, Shawn	5456	Dog Hollow Rd	110,500	10,240	100,260	26,042	1,430	70.11	1850	Normal	Average	61.00-02-07.200
21	Keator, Ernie	6855	W Keeney Rd	70,000	11,200	58,800	17,115	1,976	29.76	1815	Normal	Average	31.02-01-03.000
22	Ludke, Harry	4721	Eaton Hill Rd	78,200	17,400	60,800	60,573	1,896	32.07	1831	Normal	Average	31.00-01-02.000
23	McDowell, Russ	5623	Route 13	78,400	10,900	67,500	26,994	1,841	36.66	1840	Normal	Average	22.00-01-38.100
24	Mitchell, Larry	7691	Cowles Settlement Rd	48,200	10,500	37,700	10,587	1,312	28.73	1850	Normal	Average	12.00-01-12.000
25	Polakoff, Michael	7207	High Bridge Rd	61,505	15,100	46,405	39,176	1,719	27.00	1832	Normal	Average	22.00-07-08.000
26	Russell, Ray	4936	Lincklaen Rd	54,850	6,300	48,550	19,076	1,040	46.68	1890	Normal	Average	31.02-02-06.000
27	Stafford, Edwin	7267	High Bridge Rd	90,000	14,300	75,700	21,935	1,736	43.61	1811	Normal	Average	22.00-07-05.100
28	Stensland, Dorothy	7822	W Keeney Rd	43,400	11,100	32,300	10,976	1,096	29.47	1860	Normal	Average	11.00-01-09.000	11/16/2013	$8,500	Zillow
29	Welitschinsky, George	7641	W Keeney Rd	78,400	10,600	67,800	31,138	1,498	45.26	1880	Normal	Average	11.00-07-08.000
30	Wells, Henry	7302	E Keeney Rd	52,500	9,500	43,000	10,968	1,668	25.78	1880	Normal	Average	21.00-03-04.000
31	Wiesing, Eric	5651	Route 13	63,000	11,000	52,000	55,129	1,851	28.09	1900	Normal	Average	22.00-01-35.000
32	Young, Ernest	7127	W Keeney Rd	80,200	9,500	70,700	13,339	3,048	23.20	1860	Normal	Average	21.00-01-12.100
33	Barney, Joel	6849	E Keeney Rd Ext	87,700	5,300	82,400	8,086	2,060	40.00	1890	Normal	Economy	31.02-02-40.000
34	Breed, Janice	6862	W Keeney Rd	36,800	6,400	30,400	21,340	926	32.83	1860	Normal	Economy	31.02-01-06.000	11/15/2013	$39,000	Zillow
35	Breed, Leon	7447	High Bridge Rd	53,800	11,200	42,600	9,580	1,750	24.34	1890	Normal	Economy	12.00-04-13.000	4/10/2013	$15,000	Zillow
36	Kingsley, Edna	6860	W Keeney Rd	36,300	5,800	30,500	9,639	858	35.55	1830	Normal	Economy	31.02-01-05.000
37	Kinner, Eric L.	7261	Oil Mill Rd	79,900	16,800	63,100	58,773	2,160	29.21	1900	Normal	Economy	22.00-05-17.000
38	Leete, Vera	6856	E Keeney Rd Ext	61,200	7,400	53,800	33,897	1,392	38.65	1890	Normal	Economy	31.02-02-27.000
39	Lindow, Harvey	7503	Coon Rd	43,500	11,900	31,600	32,927	1,393	22.68	1900	Normal	Economy	12.00-04-16.000	8/11/2010	$12,837	Yes
40	Randall, Douglas R	7004	E Keeney Rd	57,000	6,800	50,200	22,842	1,872	26.82	1810	Normal	Economy	21.00-03-11.000
41	Rowe, Adam	6018	Dog Hollow Rd	52,900	12,000	40,900	28,983	1,600	25.56	1900	Normal	Economy	41.00-01-19.100
42	Rowe, Veronica	6858	W Keeney Rd	39,800	6,000	33,800	12,034	1,144	29.55	1875	Normal	Economy	31.02-01-04.000	9/26/2012	$63,600	Yes
43	Ruggeri, Frank	5656	Dog Hollow Rd	53,700	14,500	39,200	8,478	1,776	22.07	1890	Normal	Economy	51.00-01-11.100
44	Wallingford, Patricia M.	5782	Route 13	45,700	7,500	38,200	21,529	1,120	34.11	1900	Normal	Economy	22.00-01-61.000
45	Welsh, Chad	5239	Lincklaen Hill Rd	60,800	15,200	45,600	43,767	1,258	36.25	1880	Normal	Economy	62.00-01-02.000
46	Young, Ernest	7133	W Keeney Rd	28,400	4,900	23,500	6,170	1,048	22.42	1860	Normal	Economy	21.00-01-14.000
47
48	Dugan, Joseph	3649	Route 13, Truxton	63,300	6,900	56,400	0	1428	39.49579832	1890	Normal	Economy	39.12-01-14.000	9/6/2013	$30,000	Yes
49	Sopp, Phillip	4399	Crains Mills Rd, Truxton	40,000	7,900	32,100	39,912	1085	29.58525346	1860	Normal	Economy	40.00-05-10.000	3/14/2013	$30,000	Yes
50	Rundell, Jeremiah	5030	Harrison Rd., Homer	57,500	15,600	41,900	3,356	1278	32.7856025	1890	Normal	Economy	65.00-07-02.000	2/29/2012	$43,000	Yes
51	Anderson, Wendy	59	Cortland St., Homer	55,000	10,500	44,500	10,717	1460	30.47945205	1900	Normal	Economy	76.34-01-21.000	10/21/2011	$44,000	Yes
52	Rowe, Veronica	6858	W Keeney Rd.	39,800	6,000	33,800	12,034	1,144	29.55	1875	Normal	Economy	31.02-01-04.000	9/26/2012	$63,600	Yes
53	Mauler, Christopher	15	Wall St., Homer	50,000	7,300	42,700	7,994	1890	22.59259259	1880	Normal	Economy	66.83-01-06.000	5/5/2012	$41,000	Yes
54	Knapp, Melissa	3301	Factory Dr., Taylor	55,700	8,700	47,000	33,986	1368	34.35672515	1890	Normal	Average	113.05-01-07.000	9/11/2013	$54,900	Yes
55	Huffman Shawn	5456	Dog Hollow Rd., Cuyler	110,500	10,240	100,260	26,042	1,430	70.11	1850	Normal	Average	61.00-02-07.200	10/22/2010	$135,000	Yes
56	Ward, Frank*	4636	Route 13, Cuyler	75,788	14,688	61,100	50,666	1,732	35.28	1840	Normal	Average	31.00-03-07.200	10/6/2011	$50,000	Yes
57	Southwick, Daniel	4973	Lincklaen Rd., Cuyler	24,000	6,600	17,400	9,159	900	19.33	1880	Fair	Average	31.02-02-22.000	12/30/2013	$53,200	Yes
58	Turner, Brian	6001	Baldwin Corners Rd., Cincinnatus	79,000	10,100	68,900	33,957	2,196	31.38	1870	Normal	Average	133.00-03-05.111	3/8/2013	$79,000	Yes
59
60	* Property Classification 240
61			Average Land Valuation		$8,986
62			Average Land Valuation*		9,357
63			*Taylor Land Adj. by .92 EQ		8700/.92	=	9,457
64			*Cuyler Land Adj. by .765 EQ		6000/.765	=	7,843
65
66	Sale - Land	Sq. Ft.		Six Economy & One Average Grade Property: Dollar Per-Square-Foot Sales Value
67	$23,100	1428		All Sample Comparable 210 Properties
68	$22,100	1085		Land Assessment Deducted from Sales Price to Establish Residence & Outbldg. Per-Square-Foot Value
69	$27,400	1278		Dwelling Assessment for 1719 Square Feet
70	$33,500	1460		Valuation Model 1	41,372.69	=	24.06788(1,719)
71	$55,757	1,144
72	$33,700	1890		Grade Economy & Average: Dollar Per-Square-Foot Sales Value
73	$45,443	1368		10 Sample Comparable 210 Properties
74	$121,614	1430		Land Assessment Deducted from Sales Price to Establish Residence & Outbldg. Per-Square-Foot Value
75	$30,800	1732		Dwelling Assessment for 1719 Square Feet
76	$44,573	900		Valuation Model 2	52,470.27	=	30.52372(1,719)
77	$68,140	2196
78				Grade Economy & Average: Dollar Per-Square-Foot Sales Value
79				9 Sample Comparable 210 Properties
80				Land Assessment Deducted from Sales Price to Establish Residence & Outbldg. Per-Square-Foot Value
81				Dwelling Assessment for 1719 Square Feet
82				Valuation Model 3	46,182.83	=	26.8661(1,719)
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100