Preferred Returns
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
6
7
8
Pricing ParametersExit Value
9
StructurePre-moneyRound SizePost-MoneyOwnership$0$10$20$30$40$50$60$70$80$90$100$110$120
10
11
Preferred$20.00$10.00$30.0033.3%$0.00$10.00$10.00$10.00$13.33$16.67$20.00$23.33$26.67$30.00$33.33$36.67$40.00
12
0.0%100.0%50.0%33.3%33.3%33.3%33.3%33.3%33.3%33.3%33.3%33.3%33.3%
13
Participating Preferred$30.00$10.00$40.0025.0%$0.00$10.00$12.50$15.00$17.50$20.00$22.50$25.00$27.50$30.00$32.50$35.00$37.50
14
0%100%63%50%44%40%38%36%34%33%33%32%31%
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Loading...
 
 
 
Sheet1
Sheet2
Sheet3